Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Income Duplex with Detached ADU Title is generated by Realmo AI

    1507 N Willow Street, North Little Rock, AR 72114

    View on Map
    Claim this Listing
    For Sale
    $128,998

    MULTI_FAMILY - North Little Rock, AR

    Property size:
    1,711 SF
    Lot size:
    0.17 Acres
    Price / SF:
    $75/SF
    Added:
    Mar 13, 2026
    Days on Market:
    84
    Last Refresh:
    Jun 4 at 4:06 pm

    Property Features for 1507 N Willow Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Interior features
    Washer Connection, Washer-Stays, Dryer Connection-Electric, Dryer-Stays, Hot Water Heater-Electric, Closet - Walk In, Fan - Ceiling
    Exterior features
    Fully Fenced, Chain Link, Wood Fence
    Fencing
    Full, Chain Link, Wood
    Appliances
    Free-Standing Stove, Microwave, Electric Range, Dishwasher, Pantry, Free-Standing Stove, Microwave, Electric Range, Dishwasher, Pantry
    Standard status
    Active
    Size
    1,711 SF
    Lot size
    0.17 Acres

    Taxes and HOA fees

    Tax Description
    STR: 27-2N-12W, L/B: 11/6
    Tax Annual Amount
    692

    Building Details

    Year built
    1945
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Vinyl
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Troy Shelton

    Listing agent Troy Shelton License #SA00083193

    Listing office Simpli HOM 321 Maple St, Room 106, North Little Rock, AR

    Listing date Mar 13, 2026

    MLS# 26009752 Listing URL

    Copyright © 2026 Cooperative Arkansas Realtors Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Duplex setup with main home (2 bed/1 bath) plus a detached ADU (1 bed/1 bath)
    • Main house rent: $900/month with lease secured through June 2026
    • ADU rent: $700/month with a 15‑year tenant on a month‑to‑month arrangement
    • Both units have separate utility meters
    • Fully fenced property with chain link and wood fencing
    • Vinyl interior flooring; composition roof; durable vinyl siding with energy‑efficient vinyl windows

    Overview

    This income property includes two separate living units: a main home with 2 bedrooms and 1 bathroom, and a detached accessory dwelling unit (ADU) with 1 bedroom and 1 bathroom. The units have separate utility meters, supporting independent operation and tenant billing. The home features vinyl siding and energy-efficient vinyl windows, and the combined property size is 1,711 square feet on a 0.17-acre lot.

    The address is 1507 N Willow Street in North Little Rock, Arkansas (Pulaski County), 72114. Current rental arrangements are in place, including a lease secured through June 2026 for the main home and a 15-year tenant in the ADU on a month-to-month basis.

    For buyers seeking an income property with two separate units and utility separation, this configuration can provide straightforward management options for both investors and owner-occupants. The main home’s term lease provides continuity through June 2026, while the detached ADU’s month-to-month setup may offer flexibility for planning. Note that the seller indicates the property is end buyers only, with no wholesalers, and additional details are available in agent remarks.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    North Little Rock
    County
    Pulaski
    State
    Arkansas
    Longitude
    -92.270993
    Latitude
    34.768897

    Nearby Similar for Sale

    • $995,000
      8,328 SF

      Turnkey Event Center and Venue

      Historic property ideal for events, B&B, or office space.
      2005 N Main Street, North Little Rock, AR 72116
      View Details
    • $499,900
      4,468 SF

      North Little Rock Multi-Family Property

      Multi-family property in North Little Rock, Arkansas.
      10800 Frenchmen Loop, North Little Rock, AR 72113-7163
      View Details
    • $530,000
      12,200 SF

      North Little Rock Commercial Property

      High-visibility corner lot with strong income potential.
      3621 Camp Robinson Rd, North Little Rock, AR 72118
      View Details
    • $210,000
      2,610 SF

      Updated Duplexes in Developing Area

      Two updated duplexes, great investment opportunity near downtown Little Rock.
      2804 Lincoln Avenue, North Little Rock, AR 72114
      View Details
    • $100,000
      1,904 SF

      Updated Duplex in North Little Rock

      Recently updated duplex with rental income potential in convenient location.
      4511 & 4513 Atkins Street, North Little Rock, AR 72117
      View Details
    • $250,000
      2,154 SF

      North Little Rock Restaurant Opportunity

      Fully built-out restaurant suitable for various concepts with ample parking.
      4707 E Broadway Street, North Little Rock, AR 72117
      View Details
    • $279,900
      4,000 SF

      North Little Rock Trailer Park

      Small trailer park with house and mobile homes.
      6604-6615 Fitts Road, North Little Rock, AR 72118
      View Details
    • $130,000
      1,035 SF

      North Little Rock Duplex Opportunity

      Duplex with tenant and vacant unit, great investment opportunity.
      421 Sierra Madre Drive, North Little Rock, AR 72118
      View Details
    • $175,000
      2,025 SF

      North Little Rock Multifamily Investment

      Three units, rehabbed, investment opportunity in North Little Rock.
      303-305 Short Street, North Little Rock, AR 72117
      View Details
    • $350,000
      24,807 SF

      North Little Rock Hotel Opportunity

      52-unit hotel in a high-demand North Little Rock location.
      5711 Pritchard Drive, North Little Rock, AR 72117-3443
      View Details
    • $369,900
      2,296 SF

      New Construction Duplex in Arkansas

      New construction duplex in North Little Rock with income potential.
      1524 Schaer Street, North Little Rock, AR 72114
      View Details
    • $215,000
      1,632 SF

      Renovated Duplex in North Argenta

      Updated duplex with modern amenities in a vibrant, growing district.
      301 E 19th Street, North Little Rock, AR 72114
      View Details

    FAQs

    What type of property is this?
    Duplex - Two separately metered rental units, including a detached ADU, offering an investor-friendly setup with existing tenant occupancy.
    Where is this duplex located?
    The property is located at 1507 N Willow Street North Little Rock, AR.
    What is the asking price?
    The asking price for this property is $128,998.
    What are key features of this property?
    This property features: Duplex setup with main home (2 bed/1 bath) plus a detached ADU (1 bed/1 bath); Main house rent: $900/month with lease secured through June 2026; ADU rent: $700/month with a 15‑year tenant on a month‑to‑month arrangement
    (931) 434-2462
    We can help!
    Listing Contact
    Troy Shelton
    Real Estate License ID: SA00083193
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1507 N Willow Street, North Little Rock, AR 72114
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!