Back to Search
Two-Unit Duplex with Recent Upgrades

1501 S 29th Street Waco, TX 76711

Claim this Listing
For Sale
$249,900

MULTI_FAMILY - Waco, TX

Property size:
1,658 SF
Lot size:
0.17 Acres
Price / SF:
$150.72/SF
Added:
May 7, 2026
Days on Market:
69
Last Refresh:
Jul 14 at 6:06 am

Property Features for 1501 S 29th Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Parking
4
Parking features
Driveway
Interior features
HighSpeedInternet, OpenFloorplan, CableTv
Appliances
ElectricWaterHeater, Disposal, GasRange, Refrigerator
Standard status
Active
APN
197218
Size
1,658 SF
Lot size
0.17 Acres

Utilities

Sewer type
Public Sewer
Heating system
Natural Gas, Central
Cooling system
Ceiling Fan(s), Central Air, Electric
Water source
Public

Building Details

Year built
1985
Floors in Building
1
Number of units
2
Flooring type
Laminate
Building materials
Brick
Roof type
Composition

Listing agent Brad Harrell License #363789

Listing office Keller Williams Realty, Waco Waco, TX

Listing date May 7, 2026

MLS# 21172996 Listing URL

Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This two-unit duplex at 1501 S 29th Street features Units A and B, each offering approximately 829 square feet. The property is set up for straightforward rental use, with both units benefiting from significant recent capital improvements that help limit near-term maintenance. Foundation work was completed in 2025, and additional upgrades include new HVAC systems, new water heaters, and updated flooring. In April 2026, the roof and gutters were replaced, further strengthening the asset’s current condition and operating reliability.

Zoned C-2: Commercial (Beverly Hills), the property provides added flexibility for future use or redevelopment. It is located near a heavy retail corridor and adjacent to South Waco Park, supporting tenant appeal and long-term value in a high-visibility area of Waco.

From an investment standpoint, the duplex is well-suited for operators seeking a stabilized rental with value-add upside. With the most recent rented unit currently generating $1,300 per month, the property offers immediate income potential while still allowing room to pursue improved rent performance or alternative redevelopment paths consistent with the C-2 zoning. Financials are available upon request.

Key Highlights

  • Two‑unit duplex at 1501 S 29th St, Waco, with each unit at approximately 829 SF
  • Recent capital improvements: foundation work completed in 2025, new HVAC systems, new water heaters, and updated flooring
  • Roof and gutters replaced most recently in April 2026

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $22.5k $13.56
− Vacancy −$2.0k −$1.19
EGI $20.5k $12.37
− OpEx −$6.2k −$3.71
NOI $14.4k $8.66
1,658 SF · lease $13.56/SF/yr · vacancy 8.74% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$205.2K
$179.5K – $239.4K (±1% cap)
NOI $14,362 @ 7.0% cap · market cap 5.75%
Second Best
Apartment 5plus
$188.8K
$165.2K – $220.3K (±1% cap)
NOI $13,215 @ 7.0% cap · market cap 5.29%
Theoretical Best
Office A
$437.4K
$382.8K – $510.3K (±1% cap)
NOI $30,620 @ 7.0% cap · market cap 12.25%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Dental Office Law Firm Real Estate Agency Parking Lot & Garage Skin Care Clinic HVAC Service Daycare Center Electrical Service Accounting Firm Computer & Electronic Repair

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two-unit duplex with updated HVAC, water heaters, flooring, and roof for income potential and reduced near-term maintenance.
Where is this duplex located?
The property is located at 1501 S 29th Street Waco, TX.
What is the asking price?
The asking price for this property is $249,900.
What are key features of this property?
This property features: Two‑unit duplex at 1501 S 29th St, Waco, with each unit at approximately 829 SF; Recent capital improvements: foundation work completed in 2025, new HVAC systems, new water heaters, and updated flooring; Roof and gutters replaced most recently in April 2026
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message