1501 E Osborn Rd, Phoenix, AZ
Office building with long-term tenant in central Phoenix.
- Added:
- Jul 4, 2025
- Days on Market:
- 346
- Last Refresh:
- May 20 at 8:13 pm
Property Features for 1501 E Osborn Rd
General Information
- Standard status
- Active
- Size
- 32,689 SF
- Lot size
- 2.24 Acres
- Property subtype
- OFFICE
Listing agent Keri Davies License #AZ SA649025000 (602) 697-3416
Listing office LevRose Commercial Real Estate (602) 697-3416
Listing date Jul 4, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of LevRose Commercial Real Estate
HighLights
- Reliable income stream with stable cash flow from a long‑term net lease with a single tenant.
- Anchored by Community Partners Integrated Healthcare (±23,000 SF | Lease through 2031).
- Gross Operating Income of $753,844.
- Rare Central Phoenix/Midtown site sitting on ±2.40 acres.
- Zoned R‑5 (Multifamily Residential) allowing for future redevelopment potential.
- Weighted Average Lease Term (WALT) of 5.33 Years.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.00M | $30.72 |
| − Vacancy | −$258.1k | −$7.90 |
| EGI | $746.1k | $22.82 |
| − OpEx | −$186.5k | −$5.71 |
| NOI | $559.6k | $17.12 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Phoenix
- County
- Maricopa
- State
- Arizona
- Longitude
- -112.049
- Latitude
- 33.4869