Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    74 Acres Near Lake Sam Title is generated by Realmo AI

    1475 FM 2558, Broaddus, TX 75929

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    74 acres of fenced land near Lake Sam Rayburn.

    Type:Land, Mixed Use
    Lot size:
    74.00 Acres
    Added:
    Oct 21, 2025
    Days on Market:
    229
    Last Refresh:
    Mar 17 at 1:16 pm

    Property Features for 1475 FM 2558

    General Information

    Standard status
    Active
    Lot size
    74.00 Acres
    Property subtype
    Land, Mixed Use

    We can help!

    Listing Contact
    Jeff Medford
    Jeff Medford

    Listing agent Jeff Medford License #TX 640361

    Listing office Gann Medford Real Estate Inc

    Listing date Oct 21, 2025

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Gann Medford Real Estate Inc

    HighLights

    • Minutes from Lake Sam Rayburn
    • 74± Acres Fully Fenced and Cross‑Fenced
    • Hay‑Producing Pastures for Cattle
    • Reliable Water Source: Two Ponds and Year‑Round Owl Creek
    • Abundant Wildlife for Recreation
    • Balance of Open Pastureland and Mature Trees

    Overview

    This 74± acre property is located just outside of Broaddus, Texas, and minutes from Lake Sam Rayburn. The land is fully fenced and cross-fenced, making it suitable for cattle. Hay-producing pastures provide productivity. Two small ponds and the year-round Owl Creek ensure a reliable water source for livestock. The property also supports abundant wildlife for outdoor recreation. The land offers a balance of open pastureland and mature trees, making this tract versatile. It is suited for ranching, recreation, or building a retreat.
    Property Profile Location Intelligence

    Current Use by Public Records

    Ranches

    Suggested Use

    Real Estate Agency Travel Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Broaddus
    County
    San Augustine
    State
    Texas
    Longitude
    -94.273677
    Latitude
    31.279953

    Nearby Similar for Sale

    • $560,000

      Unrestricted Acreage Near Lake Sam

      57 unrestricted acres with highway and county road frontage.
      PID 3483 FM 83, Broaddus, TX 75929
      View Details
    • $799,000

      80 Acres of Mature Timber

      80 acres of unrestricted land, perfect for recreation or investment.
      PID 13875 FM 83, Broaddus, TX 75929
      View Details
    • $475,000

      Waterfront Homesite with Lake Views

      Nearly two-acre waterfront lot with key utilities installed and driveway access designed for boats and RVs.
      1329 County Road 8556, Broaddus, TX 75929
      View Details
    • $100,000

      Unrestricted Land with Water View

      Approximately 2 acre unrestricted land with water view.
      FM 83 lot: 013, Broaddus, TX 75929
      View Details
    • $150,000

      Waterfront Land on Lake Sam

      Unrestricted 1.5 acre waterfront lots on Lake Sam Rayburn.
      FM 83 lot: 005, Broaddus, TX 75929
      View Details
    • $465,000

      Waterfront Land with Lake Views

      Rare 2-acre waterfront property with sweeping lake views.
      1638 County Road 4740, Broaddus, TX 75929
      View Details
    • $225,000

      20 Acres of Timber in Broaddus

      20 acres of mature timber, ideal for homesite or recreation.
      PID 11304 FM 83, Broaddus, TX 75929
      View Details
    • $164,500

      Waterfront Land with Hunting Potential

      15-acre waterfront tract with hunting opportunities near National Forest.
      PID 27357 Old FM 705, Broaddus, TX 75929
      View Details
    • $119,000

      Lake Sam Rayburn Waterview Lot

      Waterview lot ready to build on Lake Sam Rayburn.
      758 County Road 437, Broaddus, TX 75930
      View Details
    • $131,885

      Lake Sam Rayburn Waterfront Land

      Land for sale near Jackson Hill Marina, Broaddus, Texas.
      2851 Private Rd, Broaddus, TX 75929
      View Details
    • $300,000

      Lake Sam Rayburn Waterfront Land

      6.92-acre wooded property with 200 ft shoreline near Jackson Hill.
      28116 County Road 364, Broaddus, TX 75929
      View Details
    • $650,000

      Lake Sam Rayburn Waterfront Acreage

      Unrestricted 20-acre waterfront property on Lake Sam Rayburn.
      PID 22157 FM 83, Broaddus, TX 75929
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 74 acres of fenced land near Lake Sam Rayburn.
    Where is this agricultural land / farmland located?
    The property is located at 1475 FM 2558 Broaddus, TX.
    What is the asking price?
    The asking price for this property is $449,000.
    What are key features of this property?
    This property features: Minutes from Lake Sam Rayburn; 74± Acres Fully Fenced and Cross‑Fenced; Hay‑Producing Pastures for Cattle
    (936) 634-8888 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Jeff Medford
    Jeff Medford
    Real Estate License ID: TX 640361
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1475 FM 2558, Broaddus, TX 75929
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!