Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1402-1404 Rockaway Pkwy Brooklyn, NY

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Single-tenant retail building with high traffic and income potential.

    Type:RETAIL
    Property size:
    8,000 SF
    Lot size:
    0.18 Acres
    Price / SF:
    $618/SF
    Added:
    Dec 24, 2024
    Days on Market:
    484
    Last Refresh:
    Apr 5 at 9:14 pm

    Property Features for 1402-1404 Rockaway Pkwy

    General Information

    Standard status
    Active
    Size
    8,000 SF
    Lot size
    0.18 Acres
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Shlomi Bagdadi
    Shlomi Bagdadi

    Listing agent Shlomi Bagdadi

    Listing office Tri State Commercial Realty

    Listing date Dec 24, 2024

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Tri State Commercial Realty

    Overview

    Brooklyn Retail Investment Opportunity

    This single-story retail building is located in a high-traffic area with substantial foot and car traffic. The property is surrounded by national tenants and benefits from a municipal parking lot located across the street. The building includes a full basement. The lot dimensions are 75 feet by 106 feet. The ground floor spans 8,000 square feet, with an additional 8,000 square feet in the lower level. The property is currently occupied, but can be delivered vacant. The current tenant, Walgreens, has a lease from April 2008 to March 2028, with a monthly rent of $50,000 on a triple net basis. A sublease is in place, generating $22,000 per month.
    Location Intelligence

    Current Use by Public Records

    Drug stores

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Golden Aid Pharmacy Inc — 882 Utica Ave, Brooklyn, NY 11203
    • Rapid Pharmacy Inc. — 4711 church ave, brooklyn, ny 11203
    • Value Drugs — 4623 Church Ave, Brooklyn, NY 11203
    • Walgreens Pharmacy — 5001 Church Ave, Brooklyn, NY 11203
    • MOREAU'S INTERNATIONAL NETWORK — Brooklyn, NY 11203

    Location Insight

    • Map
    • Local Demand
    City
    Brooklyn
    County
    Kings
    State
    New York
    Longitude
    -73.9019
    Latitude
    40.6445

    Nearby Similar for Sale

    • $999,000
      8,820 SF

      Established Supermarket Business For Sale

      High-volume supermarket in Bensonhurst/Gravesend with excellent street exposure.
      65 Quentin Road, Brooklyn, NY 11223
      View Details
    • $375,000
      3,120 SF

      Established Restaurant in Sunset Park

      Asian restaurant for sale in prime Sunset Park area.
      5304 8th Avenue unit: 1, Brooklyn, NY 11220
      View Details
    • $549,000
      7,900 SF

      Established Karaoke Bar & Sushi

      Turnkey karaoke bar and sushi restaurant in Bensonhurst, Brooklyn.
      6115 20th Avenue, Brooklyn, NY 11204
      View Details
    • $349,000
      2,100 SF

      Thriving Storefront in Brooklyn

      Turn-key general merchandise store with loyal customer base.
      611 Brighton Beach Avenue, Brooklyn, NY 11235
      View Details
    • $968,000
      1,335 SF

      Brooklyn Commercial Condo For Sale

      Commercial condo in Sunset Park with immediate rental income.
      867 53rd Street unit: 6, Brooklyn, NY 11220
      View Details
    • $2,190,000
      3,500 SF

      Luxury Atelier & Designer Showroom

      Turnkey, two-story luxury atelier in Sunset Park, Brooklyn.
      821 39th Street, Brooklyn, NY 11232
      View Details
    • $850,000
      1,200 SF

      Turnkey Medical Office in Brooklyn

      Fully equipped medical office space for sale in Sunset Park.
      829 57th Street unit: 3, Brooklyn, NY 11220
      View Details
    • $1,899,000
      3,158 SF

      Kings Highway Commercial Unit

      Spacious commercial unit in a high-traffic Brooklyn location.
      366 Kings Highway unit: 1, Brooklyn, NY 11223
      View Details
    • $1,299,000
      3,100 SF

      Turnkey Restaurant in Prime Location

      Refined, fully operational restaurant space in a high-traffic Brooklyn location.
      100 Lincoln Avenue, Brooklyn, NY 10306
      View Details
    • $899,000
      2,879 SF

      Brooklyn Commercial Condo with Parking

      Ground floor commercial condo with cellar and deeded parking.
      2533 Ocean Avenue unit: C1, Brooklyn, NY 11229
      View Details
    • $2,980,000
      7,311 SF

      Brooklyn Commercial Building For Sale

      Commercial building with five tenants, elevator, and private driveway.
      8510 Bay 16th Street, Brooklyn, NY 11214
      View Details
    • $680,000
      2,380 SF

      Medical Office in Sheepshead Bay

      Renovated medical office condominium for sale in Sheepshead Bay.
      2752 Ocean Avenue, Brooklyn, NY 11229
      View Details

    FAQs

    What type of property is this?
    Drug store - Single-tenant retail building with high traffic and income potential.
    Where is this drug store located?
    The property is located at 1402-1404 Rockaway Pkwy Brooklyn, NY.
    What is the asking price?
    The asking price for this property is $4,950,000.
    What are key features of this property?
    This property features: Current CAP over 10%; Rent is $50,000 a month triple net; Walgreens lease is from 4/2008 - 3/2028
    (718) 437-6100 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Shlomi Bagdadi
    Shlomi Bagdadi
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!