Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Downtown Castle Rock Commercial Property Title is generated by Realmo AI

    136 S Wilcox St, Castle Rock, CO

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Prime retail location with redevelopment potential in downtown Castle Rock.

    Type:OFFICE
    Property size:
    14,223 SF
    Lot size:
    1.82 Acres
    Price / SF:
    $324/SF
    Added:
    Jun 18, 2025
    Days on Market:
    333
    Last Refresh:
    Apr 5 at 8:23 pm

    Property Features for 136 S Wilcox St

    General Information

    Standard status
    Active
    Size
    14,223 SF
    Lot size
    1.82 Acres
    Property subtype
    OFFICE

    We can help!

    Listing Contact
    Jeffrey Samuelson

    Listing agent Jeffrey Samuelson

    Listing office Realty One Group Premier

    Listing date Jun 18, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Realty One Group Premier

    HighLights

    • Prime commercial property in Downtown Castle Rock's PRIME RETAIL sector.
    • Large parking lot, a rare find in downtown Castle Rock.
    • Currently set up with multiple businesses (dance studio, restaurant, cross‑fit gym, real estate office).
    • Incredible investment opportunity.
    • Possible redevelopment play in the future.
    • Buildings 136‑138 and 140 can be sold separately or together.

    Overview

    Located at 136-140 Wilcox Street in Downtown Castle Rock, CO 80104, this commercial property is currently configured to accommodate multiple businesses. The existing tenants include a dance studio, restaurant, cross-fit gym, and a real estate office. A propane shack also operates on the premises. The property features a large parking lot, a notable asset in the downtown Castle Rock area. The building, encompassing 14,223 square feet, offers an investment opportunity with potential for future redevelopment. Buildings at 136-138 and 140 Wilcox Street can be purchased separately or together. This property is situated in the heart of Castle Rock's retail sector.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $3.26M
    NOI $292,981 @ 9.00% cap · cautious / downside scenario
    Moderate
    $4.19M
    NOI $292,981 @ 7.00% cap · market / base-case scenario
    Aggressive
    $5.86M
    NOI $292,981 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $428.4k $30.12
    − Vacancy −$9.9k −$0.69
    EGI $418.5k $29.43
    − OpEx −$125.6k −$8.83
    NOI $293.0k $20.60
    14,223 SF · lease $30.12/SF/yr · vacancy 2.30% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $4.19M
    $3.66M – $4.88M (±1% cap)
    NOI $292,981 @ 7.0% cap · market cap 6.34%
    Second Best
    Office B
    $3.54M
    $3.10M – $4.13M (±1% cap)
    NOI $247,851 @ 7.0% cap · market cap 5.36%
    Theoretical Best
    Office A
    $4.89M
    $4.27M – $5.70M (±1% cap)
    NOI $341,973 @ 7.0% cap · market cap 7.40%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    CrossFit Loop Gym & Fitness Center McBrearty Soft Tissue ... Alternative Medicine Practice

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Plum Creek — 754 S Perry St, Castle Rock, CO 80104
    • Coinstar Kiosk | Bitcoin ATM — 880 South Perry Street Safeway, Castle Rock, CO 80104

    Location Insight

    • Map
    • Local Demand
    City
    Castle Rock
    County
    Douglas
    State
    Colorado
    Longitude
    -104.859
    Latitude
    39.367

    Nearby Similar for Sale

    • $829,900
      3,600 SF

      Castle Rock Industrial Condo Opportunity

      3,600 SF industrial condo in growing Castle Rock corridor.
      2274 Manatt Ct A01 & A02, Castle Rock, CO 80104
      View Details
    • $1,650,000

      Downtown Castle Rock Live-Work Opportunity

      Live-work property in downtown Castle Rock with multiple suites.
      422 Elbert Street, Castle Rock, CO 80104
      View Details
    • $395,000

      Luxury Garage Condo with Loft

      Versatile garage condo with premium features and community amenities.
      1931 Liggett Rd C02, Castle Rock, CO 80109
      View Details
    • $395,000
      757 SF

      Luxury Garage Condo with Loft

      Premium flex space with garage, loft, and community clubhouse.
      1931 Liggett Road #C02, Castle Rock, CO 80109
      View Details
    • $5,675,000
      20,674 SF

      Immaculate Medical Office Building

      Well-maintained medical office building in desirable Castle Rock location.
      1175 S Perry St, Castle Rock, CO 80104
      View Details
    • $4,750,000
      7,332 SF

      Mediterranean Estate with Mountain Views

      Secluded Mediterranean-inspired estate with panoramic mountain views on 35 acres.
      253 Stone Pointe, Castle Rock, CO 80109
      View Details
    • $4,050,000
      15,234 SF

      Immaculately Maintained Medical Office Building

      Excellent location in Castle Rock, well-maintained medical office building.
      1161 S Perry St, Castle Rock, CO 80104
      View Details
    • $829,900
      3,634 SF

      Versatile Industrial Condo in Castle Rock

      3,600 SF double-unit industrial condo in growing Douglas County.
      2274 Manatt Court #A01 & A02, Castle Rock, CO 80104
      View Details
    • $5,400,000
      2,624 SF

      High-Visibility Castle Rock Commercial Property

      Prime location with I-25 exposure, suitable for office or retail.
      820 Wilcox Street, Castle Rock, CO 80104
      View Details
    • $12,250,000
      27,395 SF

      Castle Rock Retail Opportunity

      Retail property in Castle Rock, Colorado, near I-25.
      675 Genoa Way, Castle Rock, CO 80109
      View Details
    • $2,195,000

      Downtown Castle Rock Retail Opportunity

      Commercial building in the heart of historic Downtown Castle Rock.
      807 N Wilcox St, Castle Rock, CO
      View Details
    • $2,895,000
      21,568 SF

      Unique Douglas County Acreage

      47 acres with a 21,568 SF insulated, heated barn.
      5695 Willow Creek, Castle Rock, CO 80104
      View Details

    FAQs

    What type of property is this?
    Shopping center - Prime retail location with redevelopment potential in downtown Castle Rock.
    Where is this shopping center located?
    The property is located at 136 S Wilcox St Castle Rock, CO.
    What is the asking price?
    The asking price for this property is $4,622,450.
    What are key features of this property?
    This property features: Prime commercial property in Downtown Castle Rock's PRIME RETAIL sector.; Large parking lot, a rare find in downtown Castle Rock.; Currently set up with multiple businesses (dance studio, restaurant, cross‑fit gym, real estate office).
    (303) 522-8277 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Jeffrey Samuelson
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    136 S Wilcox St, Castle Rock, CO
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!