1333 S 49th St Philadelphia PA Philadelphia, PA 19143
Fully occupied mixed-use building near University City with strong cashflow.
Property Features for 1333 S 49th St Philadelphia PA
General Information
- Standard status
- Active
- Size
- 2,000 SF
- Property subtype
- Mixed Use, Multifamily, Special Purpose
Listing office KW Empower
Listing date Jun 17, 2025
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of KW Empower
Investment Insights
Based on property information with market context.
Key Highlights
- Strong Cash Flow: Generating $57,000 in annual rental income.
- Fully Tenanted: 100% occupied with long‑term tenants.
- Mixed‑Use: Features both commercial and residential income streams.
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $48.0k | $24.00 |
| − Vacancy | −$4.8k | −$2.40 |
| EGI | $43.2k | $21.60 |
| − OpEx | −$16.2k | −$8.10 |
| NOI | $27.0k | $13.50 |
