Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Downtown Crystal Lake Investment Opportunity Title is generated by Realmo AI

    131 N Main St, Crystal Lake, IL

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Two single-tenant buildings totaling 8,394 SF on 0.25 acres.

    Type:RETAIL
    Property size:
    8,394 SF
    Lot size:
    7,128.00 Acres
    Price / SF:
    $117/SF
    Added:
    Jul 10, 2025
    Days on Market:
    312
    Last Refresh:
    Apr 5 at 10:51 pm

    Property Features for 131 N Main St

    General Information

    Standard status
    Active
    Size
    8,394 SF
    Lot size
    7,128.00 Acres
    Property subtype
    RETAIL

    We can help!

    Listing Contact
    Tim Billimack
    Tim Billimack

    Listing agent Tim Billimack

    Listing office Blue Chip Commercial

    Listing date Jul 10, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Blue Chip Commercial

    HighLights

    • Excellent Investment Opportunity
    • Located in Downtown Crystal Lake
    • Two adjacent single‑tenant buildings totaling 8,394 SF
    • Situated on 0.25 acres
    • Two separate parcels each with own tax bill

    Overview

    This is an excellent investment opportunity located in Downtown Crystal Lake. The property includes two adjacent single-tenant buildings with a total area of 8,394 square feet. The buildings are situated on a 0.25-acre lot, consisting of two separate parcels, each with its own tax bill. The property is suitable for retail and storefront businesses.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $900.0K
    NOI $80,998 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.16M
    NOI $80,998 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.62M
    NOI $80,998 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $125.9k $15.00
    − Vacancy −$10.2k −$1.22
    EGI $115.7k $13.79
    − OpEx −$34.7k −$4.14
    NOI $81.0k $9.65
    8,394 SF · lease $15.00/SF/yr · vacancy 8.10% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $1.16M
    $1.01M – $1.35M (±1% cap)
    NOI $80,998 @ 7.0% cap · market cap 8.18%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $2.90M
    $2.54M – $3.38M (±1% cap)
    NOI $202,865 @ 7.0% cap · market cap 20.49%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Storefront properties

    Suggested Use

    Restaurant Law Firm Spa & Massage Center Building Supply Gym & Fitness Center Big Box & Wholesale Store Accounting Firm Hotel & Motel Bar & Pub Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Mayfield Flowers — 171 S Main St Unit B, Crystal Lake, IL 60014
    • Northwest Florist — 4 Crystal Lake Plaza, Crystal Lake, IL 60014

    Location Insight

    • Map
    • Local Demand
    City
    Crystal Lake
    County
    McHenry
    State
    Illinois
    Longitude
    -88.3142
    Latitude
    42.2732

    Nearby Similar for Sale

    • $375,000

      Corner Office/Retail Suite Available

      Highly visible corner office/retail suite in Randall North Business Center.
      1540 Carlemont Drive, Crystal Lake, IL 60014
      View Details
    • $500,000

      Crystal Lake Leased Investment Property

      Leased dentist office with NNN lease, great investment opportunity.
      1500 CARLEMONT Drive, Crystal Lake, IL 60014
      View Details
    • $949,900
      11,010 SF

      Two-Story Multi-Tenant Office Building

      Two-story office building with lease options and owner/user potential.
      970 McHenry Avenue, Crystal Lake, IL 60014
      View Details
    • $725,000

      Renovated Multifamily Investment Opportunity

      Fully leased, renovated 4-unit property on combined lots.
      85 E TERRA COTTA Avenue, Crystal Lake, IL 60014
      View Details
    • $565,000
      4,630 SF

      Mixed-Use Building in Downtown

      Two-story mixed-use building with retail and meeting hall space.
      115-117 N Main Street, Crystal Lake, IL 60014
      View Details
    • $999,900
      11,010 SF

      Two-Story Multi-Tenant Office Building

      Two-story, multi-tenant office building with owner/user opportunity.
      970 S Mchenry Ave, Crystal Lake, IL
      View Details
    • $399,000

      Crystal Lake Mixed-Use Property

      Mixed-use property for sale in Crystal Lake, Illinois.
      558 Eagle Street, Crystal Lake, IL 60014
      View Details
    • Contact for pricing
      3,931 SF

      Freestanding Burger King Restaurant

      Burger King restaurant on a major thoroughfare in Crystal Lake.
      250 W Virginia St, Crystal Lake, IL 60014
      View Details
    • $637,000
      7,500 SF

      Industrial Building with Leased Units

      7,500 SF industrial building with two units, leased until 2026.
      455-57 S DARTMOOR Drive, Crystal Lake, IL 60014
      View Details
    • $450,000
      5,195 SF

      High Profile Commercial Building

      Commercial building in mixed-use neighborhood with affluent population.
      440 W Virginia Street, Crystal Lake, IL 60014
      View Details
    • $585,000

      Crystal Lake Multi-Family Property

      Multi-family property for sale in Crystal Lake, Illinois.
      627 Chardonnay Lane, Crystal Lake, IL 60014
      View Details
    • $665,000
      10,570 SF

      Crystal Lake Freestanding Industrial Building

      10,570 SF industrial building with high ceilings and docks.
      6126 Factory Road, Crystal Lake, IL 60014
      View Details

    FAQs

    What type of property is this?
    Storefront property - Two single-tenant buildings totaling 8,394 SF on 0.25 acres.
    Where is this storefront property located?
    The property is located at 131 N Main St Crystal Lake, IL.
    What is the asking price?
    The asking price for this property is $990,000.
    What are key features of this property?
    This property features: Excellent Investment Opportunity; Located in Downtown Crystal Lake; Two adjacent single‑tenant buildings totaling 8,394 SF
    (815) 355-0196 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Tim Billimack
    Tim Billimack
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    131 N Main St, Crystal Lake, IL
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!