1267 Forest Ave, Staten Island, NY
Fully occupied shopping center in Staten Island's Elm Park.
- Added:
- Mar 27, 2025
- Days on Market:
- 440
- Last Refresh:
- May 20 at 8:01 pm
Property Features for 1267 Forest Ave
General Information
- Standard status
- Active
- Size
- 27,663 SF
- Lot size
- 0.88 Acres
- Property subtype
- RETAIL
Listing agent Raymond Mordekhai (516) 410-9926
Listing office Forest Park Properties (516) 410-9926
Listing date Mar 27, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Forest Park Properties
HighLights
- High Net Operating Income: Enjoy ~$690,000.00 annually.
- 100% Occupied Shopping Center with a diverse tenant mix.
- Prime Location: Situated on a signalized corner, neighboring Walgreens, 7‑Eleven, and a Shell gas station.
- Strong Tenant Retention: Benefit from a very low turnover rate.
- Value‑Add Potential: Rents are currently at or below market value.
- Modern Construction: Built in 2006 with 27663 SF over three levels.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $929.5k | $33.60 |
| − Vacancy | −$79.0k | −$2.86 |
| EGI | $850.5k | $30.74 |
| − OpEx | −$255.1k | −$9.22 |
| NOI | $595.3k | $21.52 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Wheels of Fun — 41 John St, Staten Island, NY 10302
- Forest Avenue Plaza — 1520 Forest Ave, Staten Island, NY 10302
- S I B/S — 1351 Forest Ave, Staten Island, NY 10302
- Forest Avenue S.C. — 1509 Forest Ave, Staten Island, NY 10302
- Forest Avenue Shoppers Town — 1481 Forest Ave, Staten Island, NY 10302
Location Insight
- Map
- Local Demand
- City
- Staten Island
- County
- Richmond
- State
- New York
- Longitude
- -74.1318
- Latitude
- 40.6266