Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Theresa Village Multifamily Investment Title is generated by Realmo AI

    302 Main St, Theresa, NY 13691

    View on Map
    Claim this Listing
    For Sale
    $215,000

    Five-unit apartment building in Theresa, NY, with income potential.

    Type:Investment
    Added:
    May 20, 2026
    Days on Market:
    9
    Last Refresh:
    May 20 at 4:16 am

    Property Features for 302 Main St

    General Information

    Standard status
    Active
    Property subtype
    Investment

    Building Details

    Year Built
    1880

    We can help!

    Listing Contact
    Brittney Umstead
    Brittney Umstead

    Listing agent Brittney Umstead

    Listing office

    Listing date May 20, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Brittney Umstead

    HighLights

    • Solid income‑producing 5‑unit apartment building generating approximately $3,400/month ($40,800 annually).
    • Convenient location close to Fort Drum, Watertown, and Alexandria Bay.
    • Extensive updates throughout, including new siding, flooring, kitchens, windows/doors, paint, and bathrooms.
    • All units currently occupied, with a mix of one and two‑bedroom apartments.
    • Municipal power in the Village of Theresa helps keep utility costs low.
    • Sellers will consider owner financing.

    Overview

    Located in the Village of Theresa, New York, this five-unit apartment building presents an investment opportunity. The property is situated conveniently near Fort Drum, Watertown, and Alexandria Bay. The building comprises four one-bedroom, one-bath apartments and one two-bedroom, one-bath apartment. The property is currently generating approximately $3,400 per month, or over $40,800 annually, with tenants responsible for their own electric. The Village of Theresa benefits from municipal power. Updates include new siding on most of the exterior, new flooring in all units, updated kitchens, new windows and doors in most units, fresh paint throughout, and refreshed bathrooms. On-site coin-operated laundry and ample parking are available for tenants. A detached garage and a storage shed are included, both requiring work. The garage could be restored, converted into additional rental units, or repurposed for an extra business.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Restaurant Spa & Massage Center Hair Salon Nail Salon Auto Repair Shop Gym & Fitness Center Big Box & Wholesale Store Accounting Firm Bar & Pub Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Theresa
    County
    St. Lawrence
    State
    New York
    Longitude
    -75.7997962
    Latitude
    44.2166214

    Nearby Similar for Sale

    • $120,000
      4,753 SF

      Theresa, NY Four-Unit Multifamily Property

      Four-unit multifamily property in Theresa, NY with immediate income potential.
      204 Commercial Street, Theresa, NY 13691
      View Details
    • $190,000

      Theresa Triplex: Investment Opportunity

      Three units, laundry in-unit, great income potential, flexible use.
      105 Church St, Theresa, NY 13691
      View Details
    • $25,000

      Waterfront Land on Indian River

      Waterfront land perfect for a house or camp with fishing.
      33583 Broadwell Road, Theresa, NY 13691
      View Details

    FAQs

    What type of property is this?
    Apartment building - Five-unit apartment building in Theresa, NY, with income potential.
    Where is this apartment building located?
    The property is located at 302 Main St Theresa, NY.
    What is the asking price?
    The asking price for this property is $215,000.
    What are key features of this property?
    This property features: Solid income‑producing 5‑unit apartment building generating approximately $3,400/month ($40,800 annually).; Convenient location close to Fort Drum, Watertown, and Alexandria Bay.; Extensive updates throughout, including new siding, flooring, kitchens, windows/doors, paint, and bathrooms.
    (315) 250-9730
    We can help!
    Listing Contact
    Brittney Umstead
    Brittney Umstead
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    302 Main St, Theresa, NY 13691
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!