33 Everett St Cambridge, MA 02138
Dormitory with 69 rooms, near Harvard and Porter Square.
Property Features for 33 Everett St
General Information
- Standard status
- Active
- Size
- 43,112 SF
- Lot size
- 0.33 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1900
Listing office Cushman & Wakefield (617) 816-5257
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Cushman & Wakefield
Investment Insights
Based on property information with market context.
Key Highlights
- Prime location between Harvard Square and Porter Square in Cambridge, MA.
- Large 43,112 square foot building configured as a dormitory with 69 rooms and 120 beds.
- Unmatched access to top colleges/universities, technology/bio‑tech employers, shopping, and dining.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.91M | $44.40 |
| − Vacancy | −$76.6k | −$1.78 |
| EGI | $1.84M | $42.62 |
| − OpEx | −$826.9k | −$19.18 |
| NOI | $1.01M | $23.44 |