Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Burlington Multifamily Property For Sale Title is generated by Realmo AI

    55-57 North Willard St, Burlington, VT 05401

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,025,000

    Multi-unit property near downtown, universities, and hospital.

    Type:Investment
    Added:
    Apr 24, 2026
    Days on Market:
    17
    Last Refresh:
    Apr 24 at 7:59 pm

    Property Features for 55-57 North Willard St

    General Information

    Standard status
    Active
    Property subtype
    Investment

    Building Details

    Year Built
    1899

    We can help!

    Listing Contact
    The Steve Audette Team

    Listing agent The Steve Audette Team

    Listing office

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of The Steve Audette Team

    HighLights

    • Strong cap rate and solid rental history indicate a profitable investment.
    • Three units (4‑bedroom, 2‑bedroom, studio) all with in‑unit laundry.
    • Updated kitchens and bathrooms with granite countertops and tile finishes.
    • Excellent location close to downtown, UVM, Champlain College, and the hospital.
    • Ample off‑street parking plus a two‑car garage.
    • Updated heating systems with on‑demand hot water.

    Overview

    This multi-family property in Burlington includes a 4-bedroom apartment, a 2-bedroom apartment, and a studio apartment, each with in-unit laundry. The kitchens and bathrooms have been updated with granite countertops and tile finishes. The property features updated heating systems with on-demand hot water. Off-street parking is available, along with a two-car garage. The location is near downtown, the University of Vermont, Champlain College, and the hospital. The property has a solid rental history and is professionally managed. The bike score is 90, indicating it is a biker's paradise. The walk score is 86, meaning it is very walkable, and the transit score is 47, indicating some transit options are available.
    Location Intelligence

    Current Use by Public Records

    Multifamily properties

    Suggested Use

    Real Estate Agency Restaurant Law Firm Dental Office Spa & Massage Center Hair Salon Nail Salon Building Supply Daycare Center Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Burlington
    County
    Chittenden
    State
    Vermont
    Longitude
    -73.2061358
    Latitude
    44.4822698

    Nearby Similar for Sale

    • $1,100,000

      Unique Burlington Commercial/Residential Opportunity

      One-of-a-kind property with flexibility as residence or office space.
      308 College Street, Burlington, VT 05401
      View Details
    • $899,000
      2,352 SF

      Burlington Lakeside Duplex Opportunity

      Well-maintained duplex in Burlington's Lakeside neighborhood, near Lake Champlain.
      86-88 Central Avenue, Burlington, VT 05401
      View Details
    • $674,900
      1,928 SF

      South End Burlington Duplex

      Well-maintained duplex in desirable Burlington location with lake views.
      579 South Willard Street, Burlington, VT 05401
      View Details
    • $489,000
      1,449 SF

      Well-Maintained Duplex in Old North End

      Duplex in Burlington's Old North End with recent upgrades.
      42-44 Oak Street, Burlington, VT 05401
      View Details
    • $774,900
      2,619 SF

      Updated Three-Unit Property in Burlington

      Well-maintained three-unit property with strong income potential in Burlington, VT.
      52 Isham Street, Burlington, VT 05401
      View Details
    • $439,000
      2,008 SF

      South End Duplex Opportunity

      Versatile property in Burlington's South End with duplex zoning.
      10-12 Shelburne Street, Burlington, VT 05401
      View Details
    • $489,000
      2,914 SF

      Downtown Burlington Four-Unit Multifamily Property

      Four-unit multifamily property in downtown Burlington with value-add potential.
      27-29 Lafountain Street, Burlington, VT 05401
      View Details
    • $799,000
      1,902 SF

      Turnkey Burlington Multi-Family Investment

      Four-unit property in Burlington's Old North End with strong cashflow.
      25 Intervale Avenue, Burlington, VT 05401
      View Details
    • $6,950,000
      16,481 SF

      Renovated Multi-Family Portfolio, Burlington

      Income-producing multi-building portfolio in Burlington's desirable Downtown Center.
      252-260 College Street, Burlington, VT 05401
      View Details
    • $1,800,000
      1,066 SF

      Updated Multi-Family with Lake Views

      Updated 3-unit property in Burlington's South End with lake views.
      56 Wright Avenue, Burlington, VT 05401
      View Details
    • $749,000
      2,849 SF

      Burlington Multi-Family Near UVM

      Multi-family property in excellent location between UVM and downtown.
      61 South Union Street, Burlington, VT 05401
      View Details
    • $300,000
      2,028 SF

      Burlington Duplex: Investor Opportunity

      Duplex in Burlington's Old North End, great investment potential.
      174-176 North Champlain Street, Burlington, VT 05401
      View Details

    FAQs

    What type of property is this?
    Multifamily property - Multi-unit property near downtown, universities, and hospital.
    Where is this multifamily property located?
    The property is located at 55-57 North Willard St Burlington, VT.
    What is the asking price?
    The asking price for this property is $1,025,000.
    What are key features of this property?
    This property features: Strong cap rate and solid rental history indicate a profitable investment.; Three units (4‑bedroom, 2‑bedroom, studio) all with in‑unit laundry.; **Updated kitchens and bathrooms with granite countertops and tile finishes.**
    (802) 846-8800
    We can help!
    Listing Contact
    The Steve Audette Team
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    55-57 North Willard St, Burlington, VT 05401
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!