Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Hendersonville Office with Flexible Space Title is generated by Realmo AI

    125 Shivel Dr, Hendersonville, TN 37075

    View on Map
    Claim this Listing
    For Sale
    $350,000

    Adaptable office space near Indian Lake Blvd and I-65.

    Type:Commercial
    Property size:
    1,572 SF
    Lot size:
    0.20 Acres
    Price / SF:
    $222/SF
    Added:
    Sep 24, 2025
    Days on Market:
    254
    Last Refresh:
    Apr 5 at 9:20 pm

    Property Features for 125 Shivel Dr

    General Information

    Standard status
    Active
    Size
    1,572 SF
    Lot size
    0.20 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1938

    We can help!

    Listing Contact
    JESUS PENA

    Listing agent JESUS PENA

    Listing office KELLER WILLIAMS REALTY MT. JULIET

    Listing date Sep 24, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KELLER WILLIAMS REALTY MT. JULIET

    HighLights

    • Prime location in Hendersonville, minutes from Indian Lake Blvd and I‑65.
    • Adaptable layout suitable for a professional office environment.
    • Spacious front living area ideal for a reception space with a window‑style pass‑through.
    • Three rooms provide flexible private offices or client rooms.
    • Large upstairs bonus space for a conference area, shared workspace, or training room.
    • Back deck with mature trees and a private yard for outdoor breaks or gatherings.

    Overview

    Located in Hendersonville, this property offers a convenient location minutes from Indian Lake Blvd with quick access to I-65. The 1,572 square-foot layout is suited for a professional office environment. The front living area can serve as a reception space, featuring an open window-style pass-through. Three rooms provide flexible private offices or client rooms. Two full bathrooms and a utility room add convenience for staff. Upstairs, a large bonus space offers room for a conference area, shared workspace, or training room. The property features a back deck with mature trees and a private yard.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $41.5k $26.40
    − Vacancy −$6.4k −$4.09
    EGI $35.1k $22.31
    − OpEx −$8.8k −$5.58
    NOI $26.3k $16.73
    1,572 SF · lease $26.40/SF/yr · vacancy 15.50% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $375.7K
    $328.8K – $438.4K (±1% cap)
    NOI $26,301 @ 7.0% cap · market cap 7.51%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $550.2K
    $481.5K – $642.0K (±1% cap)
    NOI $38,517 @ 7.0% cap · market cap 11.00%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Office Units

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Hendersonville
    County
    Sumner
    State
    Tennessee
    Longitude
    -86.6228
    Latitude
    36.3017

    Nearby Similar for Sale

    • $850,000
      1,584 SF

      Hendersonville Commercial Property For Sale

      Commercial property in Hendersonville, Tennessee, suitable for various educational purposes.
      177 Old Shackle Island Road, Hendersonville, TN 37075
      View Details
    • $675,000
      4,100 SF

      Commercial Condo with Warehouse Space

      Commercial condo featuring office and warehouse space with overhead door.
      5 Industrial Park Dr, Hendersonville, TN 37075
      View Details
    • $1,000,000
      3,744 SF

      Versatile Commercial Property on Main

      3,744 sq ft building with excellent visibility and traffic.
      327 W Main St, Hendersonville, TN 37075
      View Details
    • $1,999,900
      5,580 SF

      Renovated Commercial Building, Hendersonville

      Turnkey commercial building suitable for daycare and other businesses.
      207 Iris Dr, Hendersonville, TN 37075
      View Details
    • $1,299,999
      4,000 SF

      Hendersonville Office Facility For Sale

      One-level office facility in Hendersonville with ample parking.
      20 Executive Park Dr, Hendersonville, TN 37075
      View Details
    • $1,750,000

      Sumner County Farm Retreat

      28+ acre farmstead with Cape Cod home and outbuildings.
      904 Weeping Willow Rd, Hendersonville, TN 37075
      View Details
    • Contact for pricing
      23,704 SF

      Retail Space in Hendersonville, TN

      Retail property available for sale in Hendersonville, Tennessee.
      200 North Anderson Lane, Hendersonville, TN 37075
      View Details

    FAQs

    What type of property is this?
    Office units - Adaptable office space near Indian Lake Blvd and I-65.
    Where is this office units located?
    The property is located at 125 Shivel Dr Hendersonville, TN.
    What is the asking price?
    The asking price for this property is $350,000.
    What are key features of this property?
    This property features: Prime location in Hendersonville, minutes from Indian Lake Blvd and I‑65.; Adaptable layout suitable for a professional office environment.; Spacious front living area ideal for a reception space with a window‑style pass‑through.
    (615) 758-8886
    We can help!
    Listing Contact
    JESUS PENA
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    125 Shivel Dr, Hendersonville, TN 37075
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!