Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dundalk Mixed-Use Property For Sale Title is generated by Realmo AI

    100 WILLOW SPRING Rd, Dundalk, MD 21222

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $399,000

    Mixed-use property with restaurant and apartments, fully rented.

    Type:Investment
    Added:
    Apr 24, 2026
    Days on Market:
    28
    Last Refresh:
    Apr 24 at 7:59 pm

    Property Features for 100 WILLOW SPRING Rd

    General Information

    Standard status
    Active
    Property subtype
    Investment

    Building Details

    Year Built
    1941

    We can help!

    Listing Contact
    Leon Liang

    Listing agent Leon Liang

    Listing office Signature Home Realty LLC

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Signature Home Realty LLC

    HighLights

    • Mixed‑use property with restaurant and two apartments provides diversified income streams.
    • Fully rented with long‑term tenants ensures immediate cash flow.
    • End‑of‑group townhouse with garage offers desirable features.
    • Good transit score (55) indicates convenient access to public transportation.
    • Restaurant rent is below market rate, presenting opportunity to increase income.
    • Located in Dundalk.

    Overview

    This mixed-use property is located in Dundalk and features an end-of-group townhouse with a garage. The main floor is currently operating as a restaurant, and the upper level contains two one-bedroom apartments. The property is fully rented with long-term tenants. The current total monthly rent is $3450, with the restaurant rent being below market rate. The property is being sold As-Is. The bike score is 57, indicating it is bikeable. The walk score is 69, indicating it is somewhat walkable. The transit score is 55, indicating good transit.
    Location Intelligence

    Current Use by Public Records

    Mixed-use properties

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dundalk
    County
    Baltimore
    State
    Maryland
    Longitude
    -76.497
    Latitude
    39.2639

    Nearby Similar for Sale

    • $499,997

      Dundalk Commercial Building For Sale

      Turn-key contractor's office with storage in established commercial area.
      2100 MERRITT Avenue, DUNDALK, MD 21222
      View Details
    • $950,000
      5,381 SF

      Turn-Key Restaurant and Lounge

      Equipped restaurant and lounge in Dundalk, MD for sale.
      7100 SOLLERS POINT Road, DUNDALK, MD 21222
      View Details
    • $385,000

      Renovated Commercial Buildings on Wise Avenue

      Two renovated commercial buildings suitable for investors or entrepreneurs.
      7827 WISE Avenue, DUNDALK, MD 21222
      View Details
    • $225,000
      1,292 SF

      Charming Duplex in Convenient Location

      Two-unit duplex with income potential in a desirable location.
      3101 LIBERTY Parkway, DUNDALK, MD 21222
      View Details
    • $750,000
      12,922 SF

      Dundalk Multi-Level Commercial Building

      Large vacant building suitable for church, daycare, or residential use.
      49 INVERNESS Ave, Dundalk, MD 21222
      View Details
    • $699,000

      Turnkey Business Opportunity in Dundalk

      Long-standing business with building, license, and equipment included.
      3814 NORTH POINT Boulevard, DUNDALK, MD 21222
      View Details
    • $385,000

      Renovated Commercial Buildings on Wise Avenue

      Two renovated commercial buildings suitable for investors or entrepreneurs.
      7827 WISE Ave, Dundalk, MD 21222
      View Details
    • $499,997

      Dundalk Commercial Building For Sale

      Turn-key contractor's office with income potential in Dundalk, MD.
      2100 MERRITT Ave, Dundalk, MD 21222
      View Details
    • $750,000
      12,922 SF

      Dundalk Multi-Level Commercial Building

      Large vacant building suitable for church, daycare, or residential use.
      49 Inverness Ave, DUNDALK, MD 21222
      View Details
    • $1,700,000
      4,200 SF

      Dundalk Retail Space For Rent

      High-visibility retail space with flexible layout and ample parking.
      2701 N Point Rd, Dundalk, MD
      View Details
    • $645,000
      2,016 SF

      Auto Facility on North Point

      Auto facility with high visibility and signage available for sale.
      3801 N Point Blvd, Dundalk, MD
      View Details
    • $2,650,000
      18,964 SF

      Dundalk Industrial Building with Crane

      18,964 SF industrial building with crane and outdoor storage.
      8100 Lynhurst Road, Dundalk, MD 21222
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property with restaurant and apartments, fully rented.
    Where is this mixed-use property located?
    The property is located at 100 WILLOW SPRING Rd Dundalk, MD.
    What is the asking price?
    The asking price for this property is $399,000.
    What are key features of this property?
    This property features: Mixed‑use property with restaurant and two apartments provides diversified income streams.; Fully rented with long‑term tenants ensures immediate cash flow.; End‑of‑group townhouse with garage offers desirable features.
    (734) 604-8307
    We can help!
    Listing Contact
    Leon Liang
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    100 WILLOW SPRING Rd, Dundalk, MD 21222
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!