Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    21440 Kelly Rd Eastpointe, MI 48021

    View on Map
    Claim this Listing
    New
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,115,000

    Seven-unit apartment building, fully occupied, generating over $7,000 monthly.

    Type:Investment
    Property size:
    600 SF
    Added:
    Apr 21, 2026
    Days on Market:
    7
    Last Refresh:
    Apr 21 at 1:07 am

    Property Features for 21440 Kelly Rd

    General Information

    Standard status
    Active
    Size
    600 SF
    Property subtype
    Investment

    Building Details

    Year Built
    1957

    We can help!

    Listing Contact
    Brady Williams

    Listing agent Brady Williams

    Listing office

    Listing date Apr 21, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Brady Williams

    Overview

    Stabilized Multifamily Building in Eastpointe

    The property is a stabilized seven-unit apartment building located in Eastpointe, Michigan. The building is 100% occupied. Each unit features one bedroom and one bathroom, with an approximate area of 600 square feet. Each unit has its own separate entrance. The property provides one parking space per unit. The gross monthly income is over $7,000, with a potential annual gross rent of $86,000.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Eastpointe
    County
    Macomb
    State
    Michigan
    Longitude
    -82.934598
    Latitude
    42.455946

    Nearby Similar for Sale

    • $495,000
      2,725 SF

      Historic Farmhouse Ideal Office Space

      Unique commercial/industrial property with farmhouse perfect for office use.
      17526 E 10 Mile, Eastpointe, MI 48021
      View Details
    • $129,000
      1,000 SF

      Eastpointe Commercial Building For Sale

      Commercial building in Eastpointe, MI, ready for immediate occupancy.
      16149 E 10 Mile Rd, Eastpointe, MI 48021
      View Details
    • $95,000
      760 SF

      Eastpointe Commercial Space on Corner

      Clean, updated commercial space in Eastpointe, move-in ready.
      17503 Stephens Drive, Eastpointe, MI 48021
      View Details
    • $199,000
      4,197 SF

      Eastpointe Office Building For Sale

      Former medical building with parking lot, suitable for office/retail.
      20927 Kelly, Eastpointe, MI 48021
      View Details
    • $189,950
      652 SF

      Eastpointe Commercial Building For Sale

      Commercial building in a vibrant neighborhood, suitable for various businesses.
      15801 E 10 Mile Road, Eastpointe, MI 48021
      View Details
    • $350,000
      1,450 SF

      Gratiot Ave Retail Investment Opportunity

      Multi-tenant retail buildings on Gratiot Ave with investment upside.
      22125 Gratiot Ave, Eastpointe, MI 48021
      View Details
    • $495,000

      Historic Farmhouse for Commercial Use

      Eastpointe farmhouse on 0.87 acres, commercially zoned and move-in ready.
      17526 E 10 Mile Rd, Eastpointe, MI 48021
      View Details
    • $499,900
      5,676 SF

      Move-in Ready Medical Facility

      Eastpointe medical facility with surgical suite and private parking.
      22480 Kelly Road, Eastpointe, MI 48021
      View Details
    • $450,000

      Renovated Commercial Property with Drive-Through

      Move-in ready commercial space with drive-through in Eastpointe, MI.
      17744 E 9 Mile Rd, Eastpointe, MI 48021
      View Details
    • $649,000
      9,700 SF

      Eastpointe Church Building For Sale

      9,700 SF church with hall, kitchen, classrooms, and offices.
      17901 Collinson Ave, Eastpointe, MI, 48021
      View Details
    • $699,000
      5,000 SF

      Established Business Opportunity For Sale

      Prime commercial property with an established, income-generating business included.
      24730 Gratiot Ave, Eastpointe, MI 48021
      View Details
    • $2,050,000

      Advance Auto Parts For Sale

      Advance Auto Parts property with corporate guarantee and strong demographics.
      22901 Gratiot Ave, Eastpointe, MI, 48021
      View Details

    FAQs

    What type of property is this?
    Apartment building - Seven-unit apartment building, fully occupied, generating over $7,000 monthly.
    Where is this apartment building located?
    The property is located at 21440 Kelly Rd Eastpointe, MI.
    What is the asking price?
    The asking price for this property is $1,115,000.
    What are key features of this property?
    This property features: 100% Occupied: Provides immediate and consistent rental income; Stabilized 7‑Unit Apartment Building: Offers a secure and manageable investment; Grosses +$7,000 Per Month: Demonstrates strong monthly revenue generation
    (360) 989-5395
    We can help!
    Listing Contact
    Brady Williams
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!