Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Leased Fourplex with Spacious Units Title is generated by Realmo AI

    3024-3030 North Bell Avenue, Denton, TX 76209

    View on Map
    Claim this Listing
    For Sale
    $900,000

    Fourplex with large units, leased, near Strickland Middle School.

    Type:Multi-Family / Fourplex
    Property size:
    4,400 SF
    Price / SF:
    $204/SF
    Added:
    May 14, 2025
    Days on Market:
    385
    Last Refresh:
    Mar 13 at 2:49 pm

    Property Features for 3024-3030 North Bell Avenue

    General Information

    Standard status
    Active
    Size
    4,400 SF
    Property subtype
    Multi-Family / Fourplex

    Building Details

    Year Built
    1984

    We can help!

    Listing Contact
    Ara Minassian
    Ara Minassian

    Listing agent Ara Minassian License #0564828

    Listing office Star Realty

    Listing date May 14, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Star Realty

    HighLights

    • High income potential: leased 4‑plex generating an average rent of $6400 per month.
    • Multiple units available: opportunity to purchase one or all four 4‑plexes.
    • Spacious Units: Features large 3‑bedroom units with ample natural light from skylights.
    • Each unit includes refrigerator, range, microwave, and dishwasher; washer & dryer connections (most units include washer & dryer).
    • Convenient location: situated next to the newly remodeled Strickland Middle School.
    • Includes 2 parking spots per unit plus ample street parking.

    Overview

    This fourplex property features spacious three-bedroom units, each with two full bathrooms. The units benefit from natural light, enhanced by skylights. Each unit is equipped with kitchen appliances, including a refrigerator, range, microwave, and dishwasher. Washer and dryer connections are available, and most units include a washer and dryer. The property includes a patio and yard area. Located next to the newly remodeled Strickland Middle School. Unit 3028 features new carpet and vinyl floors. The property has 2 parking spots plus plenty of street parking. The property is currently leased out. There are four fourplexes for sale.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $122.5k $27.84
    − Vacancy −$13.5k −$3.06
    EGI $109.0k $24.78
    − OpEx −$32.7k −$7.43
    NOI $76.3k $17.34
    4,400 SF · lease $27.84/SF/yr · vacancy 11.00% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $1.09M
    $953.9K – $1.27M (±1% cap)
    NOI $76,315 @ 7.0% cap · market cap 8.48%
    Second Best
    Apartment 5plus
    $955.8K
    $836.3K – $1.12M (±1% cap)
    NOI $66,906 @ 7.0% cap · market cap 7.43%
    Theoretical Best
    Office A
    $1.37M
    $1.20M – $1.60M (±1% cap)
    NOI $96,229 @ 7.0% cap · market cap 10.69%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Denton
    County
    Denton
    State
    Texas
    Longitude
    -97.12637
    Latitude
    33.243923

    Nearby Similar for Sale

    • $500,000

      Denton Car Wash Business Opportunity

      Well-located touchless car wash near I-35 and universities.
      1704 Teasley Lane, Denton, TX 76205
      View Details
    • $4,850,000
      25,729 SF

      Denton Retail Investment Opportunity

      Bank-owned retail center in Denton, TX, with development potential.
      1431-1437 E McKinney Street, Denton, TX 76209
      View Details
    • $799,000

      Medical Building Near Medical City

      Purpose-built medical building with exam rooms and private offices.
      3204 Colorado Boulevard, Denton, TX 76210
      View Details
    • $1,100,000
      4,134 SF

      Updated Farmhouse Estate on Acreage

      Updated farmhouse on 4.52 acres near Flower Mound.
      2313 Hickory Creek Road, Denton, TX 76210
      View Details
    • $620,000
      3,836 SF

      Denton Triplex with Income Potential

      Income-producing triplex near Denton Square, UNT, and TWU.
      1401 Bolivar Street, Denton, TX 76201
      View Details
    • $1,400,000

      Denton Commercial Property on Elm

      Prime commercial property suitable for various uses in Denton, TX.
      2801 N Elm Street, Denton, TX 76201
      View Details
    • $697,900
      3,336 SF

      Move-in Ready Denton Duplex

      New construction duplex near universities and retail.
      509-511 Mockingbird Lane, Denton, TX 76205
      View Details
    • $739,900
      4,046 SF

      New Denton Duplex Near Universities

      New construction duplex near UNT and TWU, investor-friendly community.
      504-506 Trailhead Lane, Denton, TX 76205
      View Details
    • $739,900
      4,046 SF

      New Denton Duplex Near Universities

      New construction duplex near UNT and TWU, investor-friendly community.
      504-506 Mockingbird Lane, Denton, TX 76205
      View Details
    • $625,000
      1,600 SF

      Denton Retail Opportunity Near UNT

      Corner commercial building across from UNT, ideal for retail.
      119 Avenue A, Denton, TX 76201
      View Details
    • $4,300,000
      9,720 SF

      Denton Apartments Near University Campus

      24-unit apartment buildings near the University of North Texas campus.
      2404 Louise Street, Denton, TX 76201
      View Details
    • $450,000

      Downtown Denton Flexible Use Building

      Prime downtown location near shops, restaurants, and music venues.
      503 Bolivar Street, Denton, TX 76201
      View Details

    FAQs

    What type of property is this?
    Quadplex - Fourplex with large units, leased, near Strickland Middle School.
    Where is this quadplex located?
    The property is located at 3024-3030 North Bell Avenue Denton, TX.
    What is the asking price?
    The asking price for this property is $900,000.
    What are key features of this property?
    This property features: High income potential: leased 4‑plex generating an average rent of $6400 per month.; Multiple units available: opportunity to purchase one or all four 4‑plexes.; Spacious Units: Features large 3‑bedroom units with ample natural light from skylights.
    (214) 727-0686
    We can help!
    Listing Contact
    Ara Minassian
    Ara Minassian
    Real Estate License ID: 0564828
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3024-3030 North Bell Avenue, Denton, TX 76209
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!