Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Spacious Three-Bedroom Apartment Available Title is generated by Realmo AI

    28 Washburn Pl, Caldwell, NJ 07006

    View on Map
    Claim this Listing
    For Lease
    $12 SF/Yr

    Second-floor apartment with modern amenities and convenient location.

    Type:Multi Family
    Added:
    Apr 9, 2026
    Days on Market:
    54
    Last Refresh:
    Apr 9 at 6:51 am

    Property Features for 28 Washburn Pl

    General Information

    Standard status
    Active
    Property subtype
    Multi Family

    Building Details

    Year Built
    1963

    We can help!

    Listing Contact
    FRANCIS BUSBY

    Listing agent FRANCIS BUSBY

    Listing office

    Listing date Apr 9, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of FRANCIS BUSBY

    HighLights

    • New Kitchen with Stainless Steel Appliances and Granite Countertops
    • New Heat & A.C
    • Refinished Wood Floors
    • 3 Bedrooms
    • 1 Car Garage
    • Walk to NY Bus and Downtown Shopping

    Overview

    This second-floor apartment features three bedrooms, a large living room, and a dining room. The kitchen is newly renovated and equipped with stainless steel appliances and granite countertops. New windows have been installed throughout the apartment. The unit includes refinished wood floors, new heating and air conditioning, and washer and gas dryer hookups. A one-car garage is included. The location offers convenient access to the NY Bus and downtown shopping. The bike score is 28, indicating it is somewhat bikeable, and the walk score is 37, suggesting car dependence.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Caldwell
    County
    Essex
    State
    New Jersey
    Longitude
    -74.2811386
    Latitude
    40.839866

    Nearby Similar for Lease

    • $1,800/Mo
      750 SF

      Retail Space in Caldwell

      Ground floor retail space available October 31, 2025.
      297 Bloomfield Ave, Caldwell Boro Twp., NJ 07006-5104
      View Details
    • $2,150/Mo

      Caldwell Office Space For Rent

      Second-floor office space with private offices and reception area.
      10 Brookside Ave, Caldwell Boro Twp., NJ 07006-5600
      View Details
    • $1,600/Mo
      725-750 SF

      449 Bloomfield Ave Caldwell NJ

      Store on busy Bloomfield Avenue with parking.
      449 Bloomfield Ave, Caldwell, NJ 07004
      View Details
    • $3,900/Mo

      Turnkey Restaurant Opportunity

      Fully equipped restaurant for rent, ready for new owner.
      373 Bloomfield Ave, Caldwell, NJ 07006-4907
      View Details
    • $1,500/Mo
      1,000 SF

      Caldwell Office Space with Garage

      Move-in ready office with garage space in central Caldwell.
      340 Bloomfield Ave, Caldwell, NJ
      View Details
    • $1,800/Mo
      750 SF

      Retail Storefront Available For Rent

      Retail storefront available for rent with municipal parking lot.
      297 Bloomfield Ave, Caldwell Boro Twp., NJ 07006
      View Details
    • $2,150/Mo

      Private Office Space For Rent

      Second-floor office space with private offices and open reception area.
      10 Brookside Ave, Caldwell Boro Twp., NJ 07006
      View Details
    • $2,875/Mo

      Renovated Two-Bedroom Unit in Caldwell

      Completely renovated two-bedroom unit near downtown Caldwell, NJ.
      25 Whitfield St 1, Caldwell, NJ 07006-4921
      View Details
    • $1,800/Mo
      800 SF

      Caldwell Office Building For Rent

      Two-story office building with parking in Caldwell, NJ.
      16 Smull Ave, Caldwell Boro Twp., NJ 07006
      View Details
    • $12 SF/Yr

      Renovated Apartment with Eat-In Kitchen

      Completely renovated 2-bedroom apartment with modern amenities.
      389 Bloomfield Ave-Unit 7, Caldwell, NJ 07003-4832
      View Details
    • $4,000/Mo

      Luxury Office Building Corner Suite

      Second floor office suite in luxury building for rent.
      555 Passaic Ave-Suite 201, West Caldwell Twp., NJ 07006
      View Details
    • Contact for pricing
      2,750 SF

      Retail Space in Caldwell, NJ

      Retail space available with high daytime population and traffic.
      9-11 Bloomfield Ave, Caldwell, NJ
      View Details

    FAQs

    What type of property is this?
    Triplex - Second-floor apartment with modern amenities and convenient location.
    Where is this triplex located?
    The property is located at 28 Washburn Pl Caldwell, NJ.
    What is the lease rate?
    The lease rate is $12 SF/Yr.
    What are key features of this property?
    This property features: New Kitchen with **Stainless Steel Appliances and Granite Countertops**; New Heat & A.C; Refinished Wood Floors
    (973) 226-1717
    We can help!
    Listing Contact
    FRANCIS BUSBY
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    28 Washburn Pl, Caldwell, NJ 07006-5615
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!