Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Vacant Lot in Shadow Lakes Title is generated by Realmo AI

    124 Tully Road, Wilmington, IL 60481

    View on Map
    Claim this Listing
    For Sale
    $50,000

    Versatile lot ready for camper, park model, or home.

    Type:Land
    Added:
    Dec 1, 2025
    Days on Market:
    177
    Last Refresh:
    Mar 13 at 4:58 pm

    Property Features for 124 Tully Road

    General Information

    Standard status
    Active
    Property subtype
    Land

    We can help!

    Listing Contact
    Diane Martin

    Listing agent Diane Martin License #471011113

    Listing office Hexagon Real Estate

    Listing date Dec 1, 2025

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Hexagon Real Estate

    HighLights

    • Versatile vacant lot ready for camper, park model, or home construction.
    • Enjoy unobstructed views from this lot located across the street from the water.
    • Ample parking with four blacktopped spots and a storage shed included.
    • Access to Shadow Lakes' interconnected waterways for fishing, swimming, and boating (electric boats only).
    • Community amenities include a clubhouse, pool, beach, dog park, and recreational areas.
    • Conveniently located near I‑55, only 60 minutes from Chicago.

    Overview

    This vacant lot in Shadow Lakes is ready for finishing touches. Fresh gravel has been added, making it suitable for placing a camper, or for installing a park model or building a home. A storage shed is located on the property, and four blacktopped parking spots provide space for vehicles. The lot is situated across the street from the water and has an unobstructed view. Shadow Lakes features interconnected freshwater channels, lakes, and marshes with depths reaching up to 42 feet. Electric boats and golf carts are permitted. Community amenities include a clubhouse, community pool, sand beach, pavilion, dog park, and areas for volleyball, basketball, and other outdoor games. The association hosts family-friendly events and activities throughout the year. Located near I-55 and 60 minutes from Chicago, Shadow Lakes provides access to the city. Association dues include water, sewer, and garbage. HOA dues for this lot are $1170 for 2026. The area is a destination for fishing, swimming, boating, and wildlife viewing.
    Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Real Estate Agency Building Supply Gym & Fitness Center Kitchen & Bath Showroom Florist

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Wilmington
    County
    Will
    State
    Illinois
    Longitude
    -88.202536
    Latitude
    41.2887348

    Nearby Similar for Sale

    • $1,165,000

      Downtown Wilmington Mixed-Use Investment

      Turnkey, leased mixed-use property in downtown Wilmington.
      116-118 S Water Street, Wilmington, IL 60481
      View Details
    • $899,000
      17,000 SF

      Established Business with Storage Units

      Profitable business featuring retail vendor space and storage rental.
      508 N Kankakee Street, Wilmington, IL 60481
      View Details
    • $2,995,000
      14,224 SF

      Wilmington Commercial Property with Carwash

      Commercial building with car wash and leaseback opportunity.
      1135 S Water Street, Wilmington, IL 60481
      View Details
    • $799,000

      Wilmington Restaurant Opportunity

      Bank-owned restaurant with high-quality equipment and second-floor office/apartment.
      403 N Main Street, Wilmington, IL 60481
      View Details
    • $190,000

      Residential Land in Wilmington, IL

      9.43 acres of residential vacant land bordering a creek.
      Turner Lane, Wilmington, IL 60481
      View Details
    • $395,000

      High-Traffic Commercial Lot on Route 66

      Prime commercial lot on historic Route 66 with high visibility.
      625 W Baltimore Street, Wilmington, IL 60481
      View Details
    • $850,000

      Wilmington, IL Industrial Land

      2.66 acre industrial land for sale in Wilmington, IL.
      23962 Stripmine Road, Wilmington, IL 60481
      View Details
    • $80,000

      Wilmington Land for Residential Development

      4.62 acre wooded lot for home construction in Wilmington, IL.
      35149 S Alana Drive lot: 11, Wilmington, IL 60481
      View Details
    • $53,900

      Last Lookout Lot in Wilmington

      Residential land for custom home in desirable Kahler Ridge.
      883 Winchester Green Drive lot: 35, Wilmington, IL 60481
      View Details
    • $850,000
      115,870 SF

      Wilmington Commercial Land For Sale

      Commercial land available in Wilmington, Illinois, totaling 115870 square feet.
      23962 Strip Mine Road, Wilmington, IL 60481
      View Details
    • $25,000

      Wilmington, IL Land For Sale

      Land available in Wilmington, Illinois.
      S Hickory Avenue lot: 26-33, Wilmington, IL 60481
      View Details
    • Contact for pricing

      Industrial Land in Wilmington, IL

      6.873 acres of land suitable for industrial or commercial uses.
      Wilmington, IL 60481
      View Details

    FAQs

    What type of property is this?
    Land - Versatile lot ready for camper, park model, or home.
    Where is this land located?
    The property is located at 124 Tully Road Wilmington, IL.
    What is the asking price?
    The asking price for this property is $50,000.
    What are key features of this property?
    This property features: Versatile vacant lot ready for camper, park model, or home construction.; Enjoy unobstructed views from this lot located across the street from the water.; Ample parking with **four blacktopped spots and a storage shed included.**
    (815) 735-0402
    We can help!
    Listing Contact
    Diane Martin
    Real Estate License ID: 471011113
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    124 Tully Road, Wilmington, IL 60481
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!