Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Downtown Sullivan Mixed-Use Property Title is generated by Realmo AI

    18 W Washington St, Sullivan, IN 47882

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Cash-flowing, turn-key property with commercial spaces and apartments.

    Type:Multifamily, Office, Retail
    Property size:
    12,274 SF
    Price / SF:
    $26/SF
    Added:
    Nov 30, 2024
    Days on Market:
    538
    Last Refresh:
    Mar 25 at 8:28 pm

    Property Features for 18 W Washington St

    General Information

    Standard status
    Active
    Size
    12,274 SF
    Property subtype
    Multifamily, Office, Retail

    Building Details

    Year Built
    1919

    We can help!

    Listing Contact
    Becky Klingele
    Becky Klingele

    Listing agent Becky Klingele License #IN RB14028499

    Listing office Preferred Realty LLC

    Listing date Nov 30, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Preferred Realty LLC

    HighLights

    • Cash‑flowing, turn‑key property in downtown Sullivan.
    • Three commercial spaces are currently leased with established businesses.
    • Two newly remodeled and rented apartments (efficiency and 3‑bedroom/2‑bath).
    • Historical details combined with updated improvements.
    • Additional unfinished space available for another apartment.
    • Unfinished 2‑story room with tin ceiling offers creative potential.

    Overview

    This turn-key property is located in the heart of downtown Sullivan, Indiana, on the north side of the courthouse square. The 12,274 square foot mixed-use property features historical details and updated improvements. It includes three main floor commercial leased spaces with businesses in operation, as well as two upstairs apartments. One apartment is an efficiency, and the other is a three-bedroom, two-bath unit, both of which have been newly remodeled and are currently rented. There is additional unfinished space available for another apartment. The property also features an unfinished two-story room with a tin ceiling, offering potential for further development. The property is intended for commercial and residential use.
    Property Profile Location Intelligence

    Current Use by Public Records

    Tripps Family Chiropractic Alternative Medicine Practice Island Way Trading ... Construction Company Eli the Handy Guy Hardware & Home Improvement

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sullivan
    County
    Sullivan
    State
    Indiana
    Longitude
    -87.407735
    Latitude
    39.095554

    Nearby Similar for Sale

    • $379,900

      Versatile Retail/Service Building on Acreage

      5280 SF building on 3.61 acres in business district.
      584 S Section Street, Sullivan, IN 47882
      View Details
    • $135,500
      2,239 SF

      Income-Generating Duplex in Sullivan, Indiana

      Duplex with tenants, generating $17,580 annual income.
      221 Jackson St, Sullivan, IN 47885
      View Details
    • $80,000

      Versatile Commercial Property in Sullivan

      Commercial property with shop space and residential apartment in Sullivan.
      937 N State Street, Sullivan, IN 47882
      View Details
    • $135,500

      Sullivan, IN Duplex For Sale

      Duplex located in Sullivan, Indiana.
      221 E Jackson Street, Sullivan, IN 47882
      View Details
    • $679,900
      3,650 SF

      Modern Chalet on 10 Acres

      Modern chalet on 10-acre farm with stocked pond.
      5343 N Cr 800 W, Sullivan, IN 47849
      View Details
    • $399,000
      2,030 SF

      Remodeled Farmhouse with Agricultural Potential

      10-acre farm featuring a remodeled farmhouse, barns, and greenhouse.
      8436 W Cr 400 N, Sullivan, IN 47882
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Cash-flowing, turn-key property with commercial spaces and apartments.
    Where is this mixed-use property located?
    The property is located at 18 W Washington St Sullivan, IN.
    What is the asking price?
    The asking price for this property is $330,000.
    What are key features of this property?
    This property features: Cash‑flowing, turn‑key property in downtown Sullivan.; Three commercial spaces are currently leased with established businesses.; Two newly remodeled and rented apartments (efficiency and 3‑bedroom/2‑bath).
    (812) 249-3920 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Becky Klingele
    Becky Klingele
    Real Estate License ID: IN RB14028499
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    18 W Washington St, Sullivan, IN 47882
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!