3339 Rogers Avenue, Ellicott City, MD 21043
Live and work in this well-maintained Ellicott City property.
- Added:
- Jan 30, 2022
- Days on Market:
- 1618
- Last Refresh:
- May 13 at 8:02 pm
Property Features for 3339 Rogers Avenue
General Information
- Standard status
- Active
- Size
- 3,275 SF
- Property subtype
- Ranch
Building Details
- Year Built
- 1959
Listing office Realty 1 Maryland, LLC (410) 696-2268
Listing date Jan 30, 2022
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Realty 1 Maryland, LLC
HighLights
- Excellent location suitable for various businesses
- Opportunity to live and work in the same property
- Seven rooms and six full bathrooms
- Potential for extra income by renting out spare rooms
- Includes a pool and spa
- Attached parking with 2 garage spaces
Overview
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $80.6k | $24.60 |
| − Vacancy | −$14.5k | −$4.43 |
| EGI | $66.1k | $20.17 |
| − OpEx | −$24.8k | −$7.56 |
| NOI | $41.3k | $12.61 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Ellicott City
- County
- Howard
- State
- Maryland
- Longitude
- -76.8077844
- Latitude
- 39.2793726
