24203 FM 2100, Huffman, TX 77336
Two tenant-occupied office buildings with month-to-month leases.
- Added:
- May 15, 2025
- Days on Market:
- 410
- Last Refresh:
- Mar 17 at 1:18 pm
Property Features for 24203 FM 2100
General Information
- Standard status
- Active
- Size
- 1,416 SF
- Property subtype
- Business for Sale, Land, Mixed Use, Office
Building Details
- Year Built
- 2006
Listing office Results Real Estate
Listing date May 15, 2025
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Results Real Estate
HighLights
- Two tenant‑occupied office buildings provide immediate rental income.
- Month‑to‑month leases offer flexibility for owner occupancy or redevelopment.
- Buildings are moveable, allowing for site reconfiguration and expansion.
- Each building includes two offices, a kitchen, and a bathroom.
- Full water and sewer hookups are available.
- Year built is 2006.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.6k | $23.04 |
| − Vacancy | −$7.9k | −$5.58 |
| EGI | $24.7k | $17.46 |
| − OpEx | −$6.2k | −$4.37 |
| NOI | $18.5k | $13.10 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Huffman
- County
- Harris
- State
- Texas
- Longitude
- -95.089386
- Latitude
- 30.026035