Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dana Point Triplex Income Opportunity Title is generated by Realmo AI

    24871 Sherwood, Dana Point, CA 92629

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,998,000

    Triplex in Dana Point near harbor, dining, and schools.

    Type:Investment
    Lot size:
    0.47 Acres
    Added:
    Mar 26, 2026
    Days on Market:
    49
    Last Refresh:
    Mar 25 at 5:26 am

    Property Features for 24871 Sherwood

    General Information

    Standard status
    Active
    Lot size
    0.47 Acres
    Property subtype
    Investment

    Building Details

    Year Built
    1976

    We can help!

    Listing Contact
    Susanne McCollom

    Listing agent Susanne McCollom

    Listing office

    Listing date Mar 26, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Susanne McCollom

    HighLights

    • Great income opportunity as a triplex in a desirable location.
    • Large 20,000 sq' corner lot with three separate APNs.
    • Walking distance to Dana Hills High School, Dana Point Harbor, dining, shopping, and entertainment.
    • Three units: two with 2 bedrooms, 2 bathrooms, and a den; one updated unit with 2 bedrooms and 1 bathroom.
    • Each unit includes a single‑car garage and assigned parking space.
    • Larger units have washer/dryer hookups, individual water heaters, and private outdoor spaces.

    Overview

    This triplex, located in Dana Point, presents an income opportunity with potential. It is situated within walking distance of Dana Hills High School, the Dana Point Harbor, dining, shopping, and entertainment venues. The property features two units with 2 bedrooms, 2 bathrooms, and a den, which is often utilized as a third bedroom. The third unit includes 2 bedrooms and 1 bathroom and has been updated. Each unit is equipped with its own single-car garage and an assigned parking space. The driveway was resealed and striped in April 2024. The larger units have washer and dryer hookups, individual water heaters, and private outdoor spaces, including either a yard or a deck. The property is positioned on a large 20,000 sq ft corner lot. This triplex is suitable for investors or multi-generational living. The triplex has three separate APNs: 939-471-69, 939-471-70, and 939-471-71.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Dana Point
    County
    Orange
    State
    California
    Longitude
    -117.69582
    Latitude
    33.477093

    Nearby Similar for Sale

    • $4,950,000
      2,157 SF

      Oceanfront Duplex with Beach Access

      Updated duplex with ocean views, pool, and beach access.
      35091 Beach Road, Dana Point, CA 92624
      View Details
    • $2,399,000
      3,000 SF

      Remodeled Duplex Near Beach

      Contemporary duplex in Dana Point, close to the beach.
      34464 Via Verde, Dana Point, CA 92624
      View Details
    • $1,599,000
      1,296 SF

      Capo Beach Cottage with Flexible Layout

      Coastal cottage with main residence, detached unit, and unique amenities.
      27081 Camino De Estrella, Dana Point, CA 92624
      View Details
    • $2,650,000
      3,726 SF

      Dana Point Quadruplex For Sale

      Quadruplex in a quiet area of Dana Point, California.
      33752 Granada, Dana Point, CA 92629
      View Details
    • $2,849,000
      3,205 SF

      Dana Point Duplex with Ocean Views

      Unique duplex in Dana Point offering coastal living and investment.
      34032 Ruby Lantern, Dana Point, CA 92629
      View Details
    • $1,700,000
      2,600 SF

      Dana Point Duplex Near Coast

      Duplex with city views, close to shops and restaurants.
      34096 ALCAZAR, Dana Point, CA 92629
      View Details
    • $3,700,000

      Dana Point Premier Investment Property

      Prime location with long-term lease and national credit tenant.
      25825 Las Vegas Avenue, Dana Point, CA 92624
      View Details
    • $3,700,000
      6,534 SF

      Capistrano Beach Investment Opportunity

      NNN leased property near Doheny State Beach.
      25825 Las Vegas Avenue, Dana Point, CA 92624
      View Details
    • $839,000
      1,130 SF

      Resort-Style Living Near Monarch Beach

      Ground-level, furnished condo with private beach access and resort amenities.
      16 Corniche Drive A, Dana Point, CA 92629
      View Details
    • $1,995,000

      Dana Point Triplex Near Beach

      Triplex in Dana Point's Lantern District, near Doheny Beach.
      33896 Alcazar Dr, Dana Point, CA 92629
      View Details
    • $3,999,900
      5,279 SF

      Dana Point Mixed-Use Building

      Newer mixed-use building in the heart of Town Center.
      24691 Del Prado, Dana Point, CA 92629
      View Details
    • $4,475,000

      Multi-Tenant Office Building For Sale

      100% leased multi-tenant office building with 10 units.
      24672 San Juan Avenue, Dana Point, CA 92629
      View Details

    FAQs

    What type of property is this?
    Triplex - Triplex in Dana Point near harbor, dining, and schools.
    Where is this triplex located?
    The property is located at 24871 Sherwood Dana Point, CA.
    What is the asking price?
    The asking price for this property is $1,998,000.
    What are key features of this property?
    This property features: Great income opportunity as a triplex in a desirable location.; Large 20,000 sq' corner lot with three separate APNs.; Walking distance to Dana Hills High School, Dana Point Harbor, dining, shopping, and entertainment.
    (949) 306-1405
    We can help!
    Listing Contact
    Susanne McCollom
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    24871 Sherwood, Dana Point, CA 92629
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!