Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Daytona Beach Duplex Investment Title is generated by Realmo AI

    1136-1138 HOLLY AVENUE, Holly Hill, FL 32117

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $230,000

    Duplex near beach and river, tenants in place.

    Type:Multi Family
    Property size:
    1,377 SF
    Lot size:
    0.11 Acres
    Price / SF:
    $167/SF
    Added:
    Oct 16, 2024
    Days on Market:
    588
    Last Refresh:
    May 19 at 11:13 pm

    Property Features for 1136-1138 HOLLY AVENUE

    General Information

    Standard status
    Active
    Size
    1,377 SF
    Lot size
    0.11 Acres
    Property subtype
    Multi Family

    Building Details

    Year Built
    1947

    We can help!

    Listing Contact
    Kyler Moreland
    Kyler Moreland

    Listing agent Kyler Moreland License #3539998

    Listing office ROBERT SLACK LLC

    Listing date Oct 16, 2024

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of ROBERT SLACK LLC

    HighLights

    • Prime location near both the beach and the river.
    • Ideal investment opportunity for rental income.
    • Tenants already in place for immediate income generation.
    • No HOA fees.
    • Located in Daytona Beach, the World's Most Famous Beach.
    • Duplex property.

    Overview

    Located in Daytona Beach, this duplex property presents an investment opportunity. The property is situated near both the beach and the river. The property is currently tenant-occupied, offering immediate income potential. The property size is 1377 square feet and there is no HOA.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $134.2K
    NOI $12,080 @ 9.00% cap · cautious / downside scenario
    Moderate
    $172.6K
    NOI $12,080 @ 7.00% cap · market / base-case scenario
    Aggressive
    $241.6K
    NOI $12,080 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $19.2k $13.92
    − Vacancy −$1.9k −$1.39
    EGI $17.3k $12.53
    − OpEx −$5.2k −$3.76
    NOI $12.1k $8.77
    1,377 SF · lease $13.92/SF/yr · vacancy 9.97% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $172.6K
    $151.0K – $201.3K (±1% cap)
    NOI $12,080 @ 7.0% cap · market cap 5.25%
    Second Best
    Apartment 5plus
    $149.9K
    $131.2K – $174.9K (±1% cap)
    NOI $10,493 @ 7.0% cap · market cap 4.56%
    Theoretical Best
    Office A
    $406.0K
    $355.3K – $473.7K (±1% cap)
    NOI $28,421 @ 7.0% cap · market cap 12.36%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Holly Hill
    County
    Volusia
    State
    Florida
    Longitude
    -81.0584
    Latitude
    29.2334

    Nearby Similar for Sale

    • $951,000
      3,832 SF

      Daytona Beach Ranch Motel

      Turn-key 12-unit motel with owner's apartment near Daytona Pictona.
      1028 Ridgewood Avenue, Holly Hill, FL 32117
      View Details
    • $650,000
      7,172 SF

      Versatile Commercial Building in Holly Hill

      Redevelopment zone property with retail, office, and warehouse space.
      529 Ridgewood Avenue, Holly Hill, FL 32117
      View Details
    • $439,000
      5,995 SF

      Retail Condominium on US-1

      Versatile retail space with high visibility and excellent frontage.
      1202 Ridgewood Avenue, Holly Hill, FL 32117
      View Details
    • $1,499,999
      9,252 SF

      Multi-Use Property in Holly Hill

      Versatile property in growing Holly Hill market with redevelopment potential.
      218 Riverside Drive, Holly Hill, FL 32117
      View Details
    • $329,900
      1,735 SF

      Holly Hill Commercial Building For Sale

      Freestanding 1,735 SF building, suitable for various commercial uses.
      1621 Espanola Avenue, Holly Hill, FL 32117
      View Details
    • $599,000
      3,174 SF

      Commercial Property with Catering Kitchen

      Versatile commercial property with two buildings and catering kitchen.
      258 Riverside Drive, Holly Hill, FL 32117
      View Details
    • $650,000
      1,008 SF

      Commercial Parcel on High-Traffic US-1

      0.34 acre commercial parcel on high-traffic US-1.
      1800 Ridgewood Avenue, Holly Hill, FL 32117
      View Details
    • $600,000
      440 SF

      Holly Hill Car Wash Opportunity

      Bank-owned car wash with high traffic location.
      1451 N Nova Road, Holly Hill, FL 32117
      View Details
    • $1,850,000
      7,060 SF

      Updated Historic Professional Center

      Historic building with modern updates, river views, and flexible layout.
      1112 Riverside Drive, Holly Hill, FL 32117
      View Details
    • $375,000
      2,475 SF

      Holly Hill Commercial Auto Property

      Freestanding building suitable for auto repairs and sales.
      348 Mason Avenue, Holly Hill, FL 32117
      View Details
    • $1,300,000
      4,086 SF

      Holly Hill Investment Opportunity

      Versatile property with income potential in Holly Hill, Florida.
      1245 Ridgewood Avenue, Holly Hill, FL 32117
      View Details
    • $1,200,000
      12,518 SF

      Mixed-Use Investment Opportunity in Holly Hill

      Mixed-use property with income streams and redevelopment potential.
      468 Ridgewood Avenue, Holly Hill, FL 32117
      View Details

    FAQs

    What type of property is this?
    Duplex - Duplex near beach and river, tenants in place.
    Where is this duplex located?
    The property is located at 1136-1138 HOLLY AVENUE Holly Hill, FL.
    What is the asking price?
    The asking price for this property is $230,000.
    What are key features of this property?
    This property features: Prime location near both the beach and the river.; Ideal investment opportunity for rental income.; Tenants already in place for immediate income generation.
    (407) 496-4196
    We can help!
    Listing Contact
    Kyler Moreland
    Kyler Moreland
    Real Estate License ID: 3539998
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1136-1138 HOLLY AVENUE, HOLLY HILL, FL 32117
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!