Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    961 Swallow Ave, Unit 301B Marco Island, FL 34145

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Waterfront residence featuring dock spaces and renovation potential.

    Property size:
    1,853 SF

    Property Features for 961 Swallow Ave

    General Information

    Standard status
    Active
    Size
    1,853 SF

    Building Details

    Year built
    1981

    We can help!

    Listing Contact
    Bud Cox
    Source: Exitrealty

    Listing Agency: Keller Williams Marco Realty Listing Agent: Bud Cox

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Waterfront Residence with Dock Spaces

    This residential property features a brand new sea wall cap and piling supports, along with five dock spaces. Assessments for docks and building updates, including paint, fixtures, and roof, have been paid. The penthouse offers renovation potential, and quotes are available. A new remote-controlled shutter and railings/screen system, along with an up-to-code front door and glass pane, provide views of the Gulf in two directions. The residence includes 9-foot ceilings on both levels. Beach access is located one block away. The property size is 1853 square feet.
    Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Hair Salon Nail Salon Auto Repair Shop Kitchen & Bath Showroom Pharmacy Department Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Marco Island
    County
    Collier
    State
    Florida
    Longitude
    -81.7244324
    Latitude
    25.9128081

    Nearby Similar for Sale

    • $320,000

      Marco Island Marina Boat Slip

      40' boat slip in Marco Island Marina for sale.
      1402 N Collier Blvd, Marco Island, FL 34145
      View Details
    • $550,000
      936 SF

      Marco Island Commercial Condo

      C5 zoned commercial condo for business, car storage, warehouse.
      960 Chalmer Dr, Marco Island, FL 34145
      View Details
    • $1,660,000
      1,760 SF

      Unique Marco Island Commercial Retreat

      C-5 Zoned property with luxury amenities in Marco Island.
      994 N Barfield Dr, Marco Island, FL 34145
      View Details
    • $775,000
      1,600 SF

      Marco Island Commercial Opportunity

      Commercial property across from JW Marriott on Marco Island.
      291 S Collier Blvd, Marco Island, FL 34145
      View Details
    • $795,000
      0.33 Acres

      Marco Island Land in Hideaway

      Land in Hideaway Beach Club with access to many amenities.
      394 Wild Coffee Ln, Marco Island, FL 34145
      View Details
    • $669,000
      1,070 SF

      Marco Island Condo with Rental Income

      Renovated condo with beach views and income potential.
      440 Seaview Ct, Marco Island, FL 34145
      View Details
    • $995,000
      Pending

      Beachfront Condo with Gulf Views

      Luxurious condo with panoramic gulf views and private beach access.
      176 S Collier Blvd, Marco Island, FL 34145
      View Details
    • $690,000
      2,103 SF

      Waterfront Condo with Bay Views

      Spacious 3-bedroom condo with stunning bay and skyline views.
      269 Vintage Bay Dr, Marco Island, FL 34145
      View Details
    • Contact for pricing

      Marco Island Retail Center

      Redeveloped retail center with high visibility and accessibility.
      648 Bald Eagle Dr, Marco Island, FL 34145
      View Details
    • $639,000
      Pending

      Remodeled Condo with Lanai

      Elegant 3-bedroom condo with modern upgrades and convenient amenities.
      1857 San Marco Rd, Marco Island, FL 34145
      View Details
    • $1,290,000
      Pending

      Luxury Penthouse with Gulf Views

      Rare penthouse condo with Gulf views and premium amenities.
      1131 Swallow Ave, Marco Island, FL 34145
      View Details
    • $130,000

      Esplanade Marina Boat Slips

      Marina boat slips for sale in Marco Island, Florida.
      760 N Collier Blvd, Marco Island, FL 34145
      View Details

    FAQs

    What type of property is this?
    Residential income property - Waterfront residence featuring dock spaces and renovation potential.
    Where is this residential income property located?
    The property is located at 961 Swallow Ave, Unit 301B Marco Island, FL.
    What are key features of this property?
    This property features: - Five dock spaces available with new sea wall cap and piling supports.; - All assessments for docks and building updates have been paid.; - Penthouse with huge renovation potential; quotes are available.
    (239) 393-1350
    Request Owner's contact information
    961 Swallow Ave, Unit 301B Marco Island, FL 34145
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    961 Swallow Ave, Unit 301B
    Marco Island, FL 34145
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    961 Swallow Ave, Unit 301B Marco Island, FL 34145
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Bud Cox
    Real Estate License ID: 267511745
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!