Gated Condo with Updated
4741 Bradford Drive 4741B, Dallas, TX 75219
Private condo near downtown Dallas with updated kitchen and HVAC.
Type:Condo/Townhome
Property size:
880 SFLot size:
5.23 AcresPrice / SF:
$238/SF- Added:
- Mar 24, 2026
- Days on Market:
- 59
- Last Refresh:
- Apr 5 at 10:21 pm
Property Features for 4741 Bradford Drive 4741B
General Information
- Standard status
- Active
- Size
- 880 SF
- Lot size
- 5.23 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1955
Listing agent Leslie Reeves License #0466507
Listing office Ebby Halliday, Realtors (972) 562-3969
Listing date Mar 24, 2026
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Ebby Halliday, Realtors
HighLights
- Gated condo community in a private, well‑maintained setting with mature trees and landscaping.
- Open concept living area, dining, and kitchen with granite countertops and stainless steel appliances, ideal for entertaining.
- Convenient covered parking with easy access to the kitchen.
- Recent updates include new HVAC (August 2024), kitchen appliances/plumbing (January 2024), and toilet (March 2024).
- Includes full‑size washer, dryer, and kitchen refrigerator.
- Approved for FHA, VA, and Conventional Loans.
Overview
This property is located within a private, gated condo community featuring tree-lined streets and landscaped courtyards. The condo has hardwood floors, designer paint colors, and ceiling fans throughout. The open-concept layout facilitates entertaining, integrating the living area, dining space, and kitchen, which includes granite countertops and stainless steel appliances. The primary and secondary bedrooms are located upstairs. Covered parking is easily accessible from the kitchen via the back door. Common areas and a community pool provide gathering spaces. The property offers access to downtown Dallas, the Medical District, and the Oak Lawn area, with its shopping, dining, and entertainment options. Updates include a replaced kitchen sink, underneath plumbing, disposal, and dishwasher in January 2024, a replaced toilet in March 2024, and a replaced HVAC in August 2024. A full-size washer, dryer, and kitchen refrigerator will convey with an acceptable offer. The condo is approved for FHA, VA, and conventional loans. Guest parking is available in front. The property size is 880 square feet.
Financial Insights
Value Estimation Calculated for Apartment 5plus
Conservative
$148.7K
NOI $13,381 @ 9.00% cap · cautious / downside scenario
Moderate
$191.2K
NOI $13,381 @ 7.00% cap · market / base-case scenario
Aggressive
$267.6K
NOI $13,381 @ 5.00% cap · optimistic / upside scenario
NOI & Cap Rate Calculator
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
Calculated for Apartment 5plus
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.2k | $30.96 |
| − Vacancy | −$2.9k | −$3.31 |
| EGI | $24.3k | $27.65 |
| − OpEx | −$10.9k | −$12.44 |
| NOI | $13.4k | $15.21 |
880 SF · lease $30.96/SF/yr · vacancy 10.70% · expense 45.00%
Alternative Use Scenarios
Best Use
Apartment 5plus
$191.2K
$167.3K – $223.0K
NOI $13,381 @ 7.0% cap · market cap 6.37%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.06M
$923.9K – $1.23M
NOI $73,915 @ 7.0% cap · market cap 35.20%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Insight Report
Location Intelligence
Current Use by Public Records
Residential income properties
Location Insight
- Map
- Local Demand
- City
- Dallas
- County
- Collin
- State
- Texas
- Longitude
- -96.823036
- Latitude
- 32.816264
Nearby Similar for Sale
FAQs
What type of property is this?
Residential income property - Private condo near downtown Dallas with updated kitchen and HVAC.
Where is this residential income property located?
The property is located at 4741 Bradford Drive 4741B Dallas, TX.
What is the asking price?
The asking price for this property is $210,000.
What are key features of this property?
This property features: Gated condo community in a private, well‑maintained setting with mature trees and landscaping.; Open concept living area, dining, and kitchen with granite countertops and stainless steel appliances, ideal for entertaining.; Convenient covered parking with easy access to the kitchen.
