Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Flexible Office Space Available Title is generated by Realmo AI

    207 Broyles Drive, Johnson City, TN 37601

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Lease
    $525,000 SF/Yr $128,143,750/Mo (calc)

    Office building with flex spaces in Johnson City business district.

    Type:Rental
    Property size:
    2,929 SF
    Lot size:
    0.42 Acres
    Added:
    Dec 10, 2024
    Days on Market:
    529
    Last Refresh:
    May 19 at 10:41 pm

    Property Features for 207 Broyles Drive

    General Information

    Standard status
    Active
    Size
    2,929 SF
    Lot size
    0.42 Acres
    Property subtype
    Rental

    Building Details

    Year Built
    1983

    We can help!

    Listing Contact
    Ed Mahaffey
    Ed Mahaffey

    Listing agent Ed Mahaffey License #355986

    Listing office TCI Group - Jerry Petzoldt Agency, LLC

    Listing date Dec 10, 2024

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of TCI Group - Jerry Petzoldt Agency, LLC

    HighLights

    • High visibility location with 61,000 cars per day passing by
    • Flexible space can be used as one large business or separated for investment
    • Located in the heart of the Johnson City business district
    • Situated across from Target and the Johnson City Plaza
    • Easy access to I26
    • Building built in 1983

    Overview

    This office building on Broyles Drive, located just off the intersection of N Roan St. and Princeton Rd., offers flexible office space. The property features three flex spaces that can be combined for a single business or separated for investment purposes. Situated across from Target and the Johnson City Plaza, the property benefits from high visibility to I26 and sees 61,000 cars per day. The building contains a total of 2929 square feet and is located in the heart of the Johnson City business district.
    Property Profile Location Intelligence

    Current Use by Public Records

    Era Golden Key ... Real Estate Agency

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Johnson City
    County
    Washington
    State
    Tennessee
    Longitude
    -82.3719748
    Latitude
    36.3443888

    Nearby Similar for Lease

    • $695/Mo
      400 SF

      Downtown Johnson City Office Space

      Office space for lease in historic downtown Johnson City.
      112 E Myrtle Avenue, Johnson City, TN 37601
      View Details
    • $495/Mo
      400 SF

      Downtown Johnson City Office Space

      Historic office building unit for lease in downtown Johnson City.
      112 E Myrtle Avenue, Johnson City, TN 37601
      View Details
    • $4,950/Mo
      3,600 SF

      Johnson City Executive Office Space

      Executive office space for lease in Johnson City, Tennessee.
      4502 Bristol Highway, Johnson City, TN 37601
      View Details
    • $2,900/Mo
      2,900 SF

      Downtown Johnson City Retail Space

      Lease opportunity in a vibrant, growing downtown area.
      212 E Main Street, Johnson City, TN 37604
      View Details
    • $377,900 SF/Yr
      2,958 SF

      Four-Unit Apartment Building For Rent

      Four-unit apartment building near Milligan University, fully occupied.
      103 Warrior Lane, Johnson City, TN 37601
      View Details
    • $2,400,000 SF/Yr
      16,200 SF

      25-Unit Apartment Complex Investment

      Multi-family investment opportunity in Johnson City, Tennessee.
      1106 Fremont Drive, Johnson City, TN 37601
      View Details
    • $10 SF/Yr
      4,386 SF

      Retail Space Near ETSU

      Retail space available near East Tennessee State University.
      1805 W State of Franklin Rd, Johnson City, Tennessee 37604
      View Details
    • $1,310/Mo
      1,720 SF

      Downtown Retail Space For Lease

      Street-level retail space in historic downtown building, available for lease.
      300 E Main St, Johnson City, TN
      View Details
    • $19 SF/Yr
      9,605 SF

      Downtown Johnson City Restaurant Space

      Restaurant space for lease with bar, kitchen, and parking.
      71 Wilson Ave, Johnson City, TN
      View Details
    • $500/Mo
      520 SF

      Downtown Johnson City Office Space

      Office suites available for lease in downtown Johnson City.
      316 E Main St, Johnson City, TN
      View Details
    • $13 SF/Yr
      1,787 SF

      Downtown Retail Space for Lease

      Street-level retail space in revitalized downtown location for lease.
      313 E Main St, Johnson City, TN
      View Details
    • $14 SF/Yr
      1,900 SF

      Bristol Highway Office/Medical Space

      Office or medical space available near Winged Deer Park.
      3915 Bristol Hwy, Johnson City, TN
      View Details

    FAQs

    What type of property is this?
    Office building - Office building with flex spaces in Johnson City business district.
    Where is this office building located?
    The property is located at 207 Broyles Drive Johnson City, TN.
    What is the lease rate?
    The lease rate is $525,000.
    What are key features of this property?
    This property features: High visibility location with 61,000 cars per day passing by; Flexible space can be used as one large business or separated for investment; Located in the heart of the Johnson City business district
    (423) 430-4215
    We can help!
    Listing Contact
    Ed Mahaffey
    Ed Mahaffey
    Real Estate License ID: 355986
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    207 Broyles Drive, Johnson City, TN 37601
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!