Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5325 Marina Dr Bradenton Beach, FL 34217

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $714,900

    Two-bedroom villa with rental income potential on Anna Maria Island.

    Lot size:
    0.37 Acres

    Property Features for 5325 Marina Dr

    General Information

    Property type
    Commercial
    Standard status
    Active
    Lot size
    0.37 Acres

    Building Details

    Year built
    2017

    We can help!

    Listing Contact
    Brittnee Willoughby
    Source: Elliman

    Listing Agent: Brittnee Willoughby

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Anna Maria Island Villa

    This villa at Waterline Villas & Marina, constructed in 2017, offers a blend of personal use and rental income potential on Anna Maria Island. The fully furnished, modern 2-bedroom, 2-bath villa is designed for comfort and can accommodate up to six guests. It features a stocked kitchen and in-unit laundry. Owners can occupy the unit for up to 120 days per year, with professional on-site management handling bookings and maintenance during the remaining time. Historically, rental income has covered carrying costs. The property includes access to resort-like amenities such as a bayside pool, fitness center, on-site restaurant, complimentary bicycles, and free 45-foot boat slips for owners. Utilities are included in the condo fee, and on-site parking and trolley access are available. This property offers the opportunity for an island getaway with rental income to offset expenses.
    Location Intelligence

    Current Use by Public Records

    The Chateau Anna Maria Restaurant Anna Maria Banana ... (Bike/Boat/Book/etc) Store Anna Maria Island ... (Bike/Boat/Book/etc) Store Just Reel Fishing ... Tour Operator Sky Sol Yoga Gym & Fitness Center

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bradenton Beach
    County
    Manatee
    State
    Florida
    Longitude
    -82.7135819
    Latitude
    27.5072323

    Nearby Similar for Sale

    • $340,000
      416 SF

      Bradenton Beach Mixed-Use Commercial Space

      Anna Maria Island commercial space for sale with private bathroom.
      2501 Gulf Dr N, Bradenton Beach, FL 34217
      View Details
    • $1,449,000
      1,624 SF

      Island Living Duplex Opportunity

      Unique duplex near the Gulf, ideal for living or investment.
      2504 Avenue B, Bradenton Beach, FL 34217
      View Details
    • New
      $1,106,000
      Pending

      Land in Bradenton Beach, FL

      Land for a vacation rental property in Bradenton Beach.
      106 S 11Th St, Bradenton Beach, FL 34217
      View Details
    • $845,000
      810 SF

      Duplex in BRADENTON BEACH, FL

      Duplex in Holmes Beach, short-term rental investment opportunity.
      207 75Th St, Bradenton Beach, FL 34217
      View Details
    • $3,999,999
      3,266 SF

      Crystal Waves Oasis

      Bradenton Beach Short Term Rental Beast - 7 beds, $400k gross potential, steps to sand
      108 11Th St S, Bradenton Beach, FL 34217
      View Details
    • $350,000

      Anna Maria Island Office Space

      Office space for sale on Anna Maria Island.
      2501 Gulf Dr N 102, Bradenton Beach, FL 34217
      View Details
    • Contact for pricing

      Beachfront Home on Anna Maria Island

      Beachfront property with two structures and potential for rental income.
      3007 Avenue F, Bradenton Beach, FL 34217
      View Details

    FAQs

    What type of property is this?
    Resort - Two-bedroom villa with rental income potential on Anna Maria Island.
    Where is this resort located?
    The property is located at 5325 Marina Dr Bradenton Beach, FL.
    What is the asking price?
    The asking price for this property is $714,900.
    What are key features of this property?
    This property features: - Rental income offsets expenses, making ownership convenient.; - Part-time personal use (up to 120 days annually) with rental income potential.; - **Fully furnished, modern 2-bedroom, 2-bath villa built in 2017.**
    (509) 438-1192
    Request Owner's contact information
    5325 Marina Dr Bradenton Beach, FL 34217
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5325 Marina Dr
    Bradenton Beach, FL 34217
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5325 Marina Dr Bradenton Beach, FL 34217
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Brittnee Willoughby
    (509) 438-1192 (941) 779-0304
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!