Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    521 City Island Ave, Unit The Bronx, NY 10464

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $12,000,000

    3 acres land, 3 acres water, 120 boat slips.

    Property Features for 521 City Island Ave

    General Information

    Property type
    Commercial
    Standard status
    Active

    We can help!

    Listing Contact
    Sara Gayer
    Sara Gayer
    Source: Elliman

    Listing Agency: Douglas Elliman | Downtown Flatiron District Listing Agent: Sara Gayer

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    City Island Waterfront Development Opportunity

    This is a development opportunity located in a desirable waterfront location. The property includes 3 acres of land and 3 acres of water, featuring 120 boat slips. Approved development plans and permits are in place for 44 condos or townhouses, totaling more than 60,000 square feet. The location offers close proximity to Manhattan and easy access to Long Island, Westchester, Connecticut, and New Jersey. The current marina income is $239,200 with 80 boats, expandable to 120 boats with additional income of $120,000. There are possibilities to increase the buildable square footage. The property offers water views looking at the New York City skyline and bridges.
    Location Intelligence

    Current Use by Public Records

    Professional Contracting Inc Construction Company

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Bronx
    County
    Bronx
    State
    New York
    Longitude
    -73.790002
    Latitude
    40.852159

    Nearby Similar for Sale

    • $500,000
      1,092 SF

      Turnkey Deli & Gourmet Market

      Established Bronx deli with licenses and upcoming area improvements.
      6469 Broadway, Bronx, NY 10471
      View Details
    • $165,000
      751 SF

      Commercial Co-op in Art Deco Building

      751 sq ft professional space near Bronx Supreme Court.
      860 Grand Concourse, Bronx, NY 10451
      View Details
    • $165,000
      751 SF

      Commercial Co-op in Iconic Building

      751 sq ft professional space near Bronx Supreme Court.
      860 Grand Concourse, Bronx, NY 10451
      View Details
    • New
      $124,900

      Established Pizzeria in Williamsbridge

      Thriving pizzeria for sale in the heart of Williamsbridge.
      1809 Williamsbridge Rd, Bronx, NY 10461
      View Details
    • $798,000
      3,102 SF

      Spacious Bronx Duplex with Parking

      Two-family duplex with parking near transportation and amenities.
      1405 Crotona Ave, Bronx, NY 10456
      View Details
    • $2,880,000
      5,000 SF

      Bronx Retail Investment Opportunity

      Freestanding retail property in the Bronx, fully leased.
      1254 Southern Blvd, Bronx, NY 10459
      View Details
    • New
      $769,000
      7,000 SF

      Bronx Multifamily Investment Opportunity

      Multifamily property with income potential in the Bronx.
      4070 Bruner Ave, Bronx, NY 10466
      View Details
    • $975,000
      3,306 SF

      Bronx Two-Family Investment Property

      Well-maintained, renovated two-family property with high cash flow.
      872 East Ave, Bronx, NY 10455
      View Details
    • $150,000
      2,300 SF

      Turnkey Beauty Supply Store

      Income-producing beauty supply store with updated interior and basement.
      256 E 138Th St, Bronx, NY 10451
      View Details
    • New
      $899,000
      0.05 Acres

      Bronx Two-Family Home

      Two-family home in Morris Heights, Bronx, with parking.
      140 W 175Th St, Bronx, NY 10453
      View Details
    • New
      $899,000
      0.06 Acres

      Renovated Two-Family Home in Bronx

      Spacious, modern two-family home with income potential in Bronx.
      1657 Tillotson Ave, Bronx, NY 10469
      View Details
    • $879,000
      0.06 Acres

      Turn-Key Bronx Two-Family Home

      Renovated two-family home with parking near transportation and amenities.
      1167 E 224Th St, Bronx, NY 10466
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 3 acres land, 3 acres water, 120 boat slips.
    Where is this waterfront land located?
    The property is located at 521 City Island Ave, Unit The Bronx, NY.
    What is the asking price?
    The asking price for this property is $12,000,000.
    What are key features of this property?
    This property features: - Approved development plans and permits in place for 44 condos or townhouses totaling over 60,000 sq. ft.; - Prime waterfront location with a marina and potential for expansion.; - Existing marina generates $239,200 in annual income with potential to increase by $120,000.
    (917) 385-2056
    Request Owner's contact information
    521 City Island Ave, Unit The Bronx, NY 10464
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    521 City Island Ave, Unit The
    Bronx, NY 10464
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    521 City Island Ave, Unit The Bronx, NY 10464
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Sara Gayer
    Sara Gayer
    Real Estate License ID: 40GA0878037
    (917) 385-2056 (212) 645-4040 (212) 727-6162
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!