123 West Kings Highway Bellmawr, NJ 08031
Duplex in Bellmawr near Philadelphia with value-add opportunity.
Property Features for 123 West Kings Highway
General Information
- Standard status
- Active
- Size
- 1,636 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1950
Listing office BHHS Fox & Roach-Washington-Gloucester (856) 981-1743
Listing date May 27, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of BHHS Fox & Roach-Washington-Gloucester
Investment Insights
Based on property information with market context.
Key Highlights
- Value‑add opportunity with below‑market rents for increased cash flow.
- Convenient location less than 15 minutes from Philadelphia.
- Flexible investment with one month‑to‑month tenancy, ideal for owner‑occupant.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $28.1k | $17.16 |
| − Vacancy | −$1.5k | −$0.91 |
| EGI | $26.6k | $16.25 |
| − OpEx | −$8.0k | −$4.87 |
| NOI | $18.6k | $11.37 |