Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    116 Lots Road 3180-3192 Aztec, NM 87410

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,500,000

    116 lots in Aztec, NM, with utilities and tenant-owned homes.

    Lot size:
    106.67 Acres
    Added:
    Mar 5, 2025
    Days on Market:
    421
    Last Refresh:
    Apr 5 at 8:40 pm

    Property Features for 116 Lots Road 3180-3192

    General Information

    Standard status
    Active
    Lot size
    106.67 Acres

    We can help!

    Listing Contact
    Gordon N Crane
    Gordon N Crane

    Listing agent Gordon N Crane License #8320

    Listing office CENTURY 21 SoWesCo Realty

    Listing date Mar 5, 2025

    Source Exprealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 SoWesCo Realty

    Overview

    Panorama Heights Subdivision Lots

    Panorama Heights Subdivision, an investment opportunity, is located off Road 3100, south of Southside River Road (Old Aztec Highway) in Aztec, NM. The subdivision contains approximately 116 lots, with sizes varying from 0.75 acre to 0.99(+) acres. The lots are rented or available for rent at $250.00 per month. Manufactured homes and recreational campers on each lot are tenant-owned. All but one lot has utilities, including electricity, water, septic, propane, or natural gas. The vacancy rate is approximately 34%. The average price per lot is $38,793, a 22% reduction from the current sales prices. Financials and more information is available upon request.
    Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Map

    City
    Aztec
    County
    San Juan
    State
    New Mexico
    Longitude
    -107.997
    Latitude
    36.928

    Nearby Similar for Sale

    • $595,000
      5,000 SF

      Aztec Industrial Building on Acreage

      5,000 SF warehouse/shop on 3.13 acres near Aztec.
      2901 MCWILLIAMS Road, Aztec, NM 87410
      View Details
    • $399,000
      2,496 SF

      Mechanic Shop on Corner Lot

      Well-equipped mechanic shop with lifts on a corner lot.
      102 S MAIN Avenue, Aztec, NM 87410
      View Details
    • $626,750
      6,184 SF

      Versatile Commercial Building on Aztec Blvd

      6,184 sq ft commercial property with high visibility and accessibility.
      1607 W AZTEC Boulevard, Aztec, NM 87410
      View Details
    • $260,000

      Mobile Home Park in Aztec

      5-acre property with six lots and a two-bedroom mobile home.
      46-48a ROAD 2598, Aztec, NM 87410
      View Details
    • $7,735,000
      24,486 SF

      Aztec Office Portfolio For Sale

      Three state government-occupied office buildings in Aztec, New Mexico.
      100, 200, 300 Gossett Dr, Aztec, NM 87410
      View Details
    • $425,000

      Commercial Property in Aztec, NM

      Commercial property featuring wash bays, office space, and ample parking.
      815 S MAIN Avenue, Aztec, NM 87410
      View Details
    • $357,000
      1,549 SF

      Aztec Commercial Building Redevelopment Opportunity

      Commercial building at key intersection in Aztec, New Mexico.
      300 W Chaco St, Aztec, NM 87410
      View Details
    • $350,000
      26,784 SF

      Aztec Mini Storage Investment Opportunity

      Mini storage facility in Aztec's redevelopment area, potential for other uses.
      481-485 Llano, Aztec, NM 87410
      View Details
    • $695,000
      5,040 SF

      Large Commercial Property with Acreage

      76.15-acre commercial property with two buildings, suitable for various uses.
      49 Road 3150, Aztec, NM, 87410
      View Details
    • $765,000

      Mixed-Use Building in High-Visibility Location

      Multi-unit property with retail, office, and residential spaces.
      105 W Chaco St, Aztec, NM, 87410-1978
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - 116 lots in Aztec, NM, with utilities and tenant-owned homes.
    Where is this mobile home & rv park located?
    The property is located at 116 Lots Road 3180-3192 Aztec, NM.
    What is the asking price?
    The asking price for this property is $4,500,000.
    What are key features of this property?
    This property features: Established subdivision with approximately 116 lots, offering immediate scale for investment.; All but one lot have existing utilities (electricity, water, septic, propane/natural gas) in place.; Current rental income of $250 per month per lot.
    (505) 325-2100
    We can help!
    Listing Contact
    Gordon N Crane
    Gordon N Crane
    Real Estate License ID: 8320
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!