Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    12525 W Sunset Hwy Airway Heights, WA 99001

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,799,900

    51-unit mobile home, RV park, and motel on 4.17 acres.

    Lot size:
    4.17 Acres

    Property Features for 12525 W Sunset Hwy

    General Information

    Standard status
    Active
    Lot size
    4.17 Acres

    We can help!

    Listing Contact
    David M. Hilbert
    Source: Exprealty

    Listing Agency: Real Estate 2000 Inc. Listing Agent: David M. Hilbert

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    51-Unit Mobile Home & RV Park

    This property features a 51-unit all-seasons mobile home and RV park, along with a motel, situated on 4.17 acres. It includes 15 park-owned single-wide mobile homes, one park-owned double-wide mobile home, 10 RV spaces, and a motel with one single and 23 double rooms. Additionally, there is a 2,400 sq ft warehouse and a used car lot. The property is zoned C1-A, offering redevelopment potential for various uses such as retail, office space, a motel, an automotive center, or restaurants. The maximum building height allowed is 45 feet, with the buyer responsible for verifying development applications. The property benefits from city water and sewer services. Recent upgrades have been made. An adjacent vacant lot is available separately. The location is near Fairchild Air Force Base, Spokane International Airport, and a new Amazon facility. The 2024 Proforma Gross is $761,799 with a Net of $458,818 and a Cap of 12.07%.
    Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Suggested Use

    Realty agency Restaurant Law Firm Building Supply Dental Office Spa & Massage Wholesale Shop Hair Salon Auto Repair Shop Clothing Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Airway Heights
    County
    Spokane
    State
    Washington
    Longitude
    -117.584239
    Latitude
    47.6417357

    Nearby Similar for Sale

    • $1,150,000
      11,980 SF

      Airway Heights Commercial Opportunity

      Newly updated commercial property near Spokane, ideal for various ventures.
      1927 S Garfield Rd, Airway Heights, WA 99001
      View Details
    • $1,395,000
      0.43 Acres

      Airway Heights Commercial Property For Sale

      Commercial property in Airway Heights, WA, suitable for various uses.
      13504 W Sunset Hwy, Airway Heights, WA 99001
      View Details
    • $415,000
      1,968 SF

      Airway Heights Mixed-Use Property

      Residential or commercial property with 1968 sq ft space.
      12411 W 13Th Ave, Airway Heights, WA 99001
      View Details
    • $1,500,000
      7,200 SF

      Highway Frontage Commercial Building

      Commercial building with high visibility and income potential.
      13514 W Sunset Hwy, Airway Heights, WA 99001
      View Details
    • $2,220,000
      2,845 SF

      Airway Heights NNN Investment Opportunity

      Single-tenant NNN Zip’s Drive-In with over 14 years remaining.
      12421 W Sunset Hwy, Airway Heights, WA 99224
      View Details
    • $4,800,000
      49,410 SF

      Former Grocery Store in Airway Heights

      High-visibility commercial property suitable for retail, restaurant, or bar.
      12824 W 14Th Ave, Airway Heights, WA 99001
      View Details
    • $4,800,000
      45,983 SF

      Airway Heights Retail Redevelopment Opportunity

      45,983 SF retail building on 4.88 acres for sale.
      12825 W 14Th Ave, Airway Heights, WA 99001
      View Details
    • $200,000
      1,800 SF

      Airway Heights Commercial Property For Sale

      Commercial property in growing corridor, suitable for office or retail.
      1414 S Mullen St, Airway Heights, WA 99001
      View Details
    • $2,500,000
      2,233 SF

      Established Restaurant with High Visibility

      Profitable restaurant with expansion potential on a large lot.
      12807 W 14Th Ave, Airway Heights, WA 99001
      View Details
    • Contact for pricing

      Former Restaurant Space For Sale

      High-visibility commercial space suitable for retail or restaurant use.
      12924 W Sunset Hwy, Airway Heights, WA 99001
      View Details
    • $375,000

      Airway Heights Warehouse Opportunity

      Warehouse in Airway Heights with fenced yard and power.
      12825 W 17Th Ave, Airway Heights, WA 99203
      View Details
    • $895,000
      7,691 SF

      Airway Heights Industrial Property

      7,691 SF industrial property in Airway Heights, Washington.
      1208 S Lundstrom St, Airway Heights, WA 99001
      View Details

    FAQs

    What type of property is this?
    Mobile home & RV park - 51-unit mobile home, RV park, and motel on 4.17 acres.
    Where is this mobile home & rv park located?
    The property is located at 12525 W Sunset Hwy Airway Heights, WA.
    What is the asking price?
    The asking price for this property is $3,799,900.
    What are key features of this property?
    This property features: - High Cap Rate: Enjoy a 12.07% cap rate with substantial proforma gross and net income for 2024.; - Diverse Income Streams: Property features a combination of mobile home, RV park, and motel units.; - Redevelopment Potential: Zoned Commercial C1-A, allowing for retail, office, motel, automotive center, and restaurants.
    (425) 670-2000
    Request Owner's contact information
    12525 W Sunset Hwy Airway Heights, WA 99001
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12525 W Sunset Hwy
    Airway Heights, WA 99001
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    12525 W Sunset Hwy Airway Heights, WA 99001
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    David M. Hilbert
    (425) 670-2000
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.