Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1202 Hillsboro Mile 2A Hillsboro Beach, FL 33062

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $625,000

    Renovated waterfront villa with private patio and beach access.

    Building Details

    Year built
    1958

    We can help!

    Listing Contact
    Dusty Berk
    Source: Elliman

    Listing Agent: Dusty Berk

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Waterfront Villa with Intracoastal Views

    This first-floor waterfront villa offers intracoastal views and features an oversized private patio with on-site beach access. The renovated interior includes an open kitchen with a Sub-Zero refrigerator, a custom eat-in bar, and marble floors and bathrooms. Full-frame windows provide views of lush trees. The property includes two bedrooms and two bathrooms. There are only nine units on the west side of this property. The private patio can accommodate outdoor dining and lounge areas. Amenities include an on-site heated pool and intracoastal common docks; deeded docks are available for purchase by community owners only, upon availability. The property is located within walking distance of Deerfield Beach for dining, shopping, the pier, and pickleball. It is a five-minute drive to the Boca Hotel, Hillsboro Club, and marinas. This property is located in Hillsboro Mile.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Map

    City
    Hillsboro Beach
    County
    Broward
    State
    Florida
    Longitude
    -80.0981
    Latitude
    26.2377

    Nearby Similar for Sale

    • $275,000

      Beachfront End-Unit Co-op

      Spacious 1BR co-op with ocean views and private beach access.
      1043 Hillsboro Mile 22C, Hillsboro Beach, FL 33062
      View Details
    • $880,000

      Remodeled Beachfront Cooperative Association

      Remodeled 2-bedroom, 2-bath cooperative with ocean views and beach access.
      1203 Hillsboro Mile P2, Hillsboro Beach, FL 33062
      View Details
    • $475,000

      Oceanfront and Intracoastal Multifamily Community

      92-unit community with private beach, marina, and pitch-and-putt course.
      1221 Hillsboro Mile 18A, Hillsboro Beach, FL 33062
      View Details

    FAQs

    What type of property is this?
    Apartment building - Renovated waterfront villa with private patio and beach access.
    Where is this apartment building located?
    The property is located at 1202 Hillsboro Mile 2A Hillsboro Beach, FL.
    What is the asking price?
    The asking price for this property is $625,000.
    What are key features of this property?
    This property features: - Waterfront 1st Floor Villa with Intracoastal Views and On-Site Beach Access; - Enjoy the Oversized Private Patio Oasis; - Renovated with Open Kitchen, Sub Zero Refrigerator, Custom Eat-In Bar, and Marble Floors/Baths
    (561) 702-2444
    Request Owner's contact information
    1202 Hillsboro Mile 2A Hillsboro Beach, FL 33062
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1202 Hillsboro Mile 2A
    Hillsboro Beach, FL 33062
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1202 Hillsboro Mile 2A Hillsboro Beach, FL 33062
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Dusty Berk
    (561) 702-2444
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.