Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    86-35 77Th St Jamaica, NY 11421

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $850,000

    Multifamily property with income potential, delivered vacant or with tenants.

    Lot size:
    0.04 Acres

    Property Features for 86-35 77Th St

    General Information

    Lot size
    0.04 Acres

    Building Details

    Year built
    1925
    Source: Elliman

    Listing Agent: Sudeep J. Modi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Residential Income Property For Sale

    This multifamily property features two units, each currently rented for $3,000. The property can be delivered vacant or with tenants. It presents an opportunity for owner-occupancy with rental income from the second unit potentially covering a significant portion of mortgage costs. The property also offers tax benefits. Future options include converting the property into a single-family residence while retaining it as a rental property.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Realty agency Spa & Massage Dental Office Hair Salon Clothing Store Nail Salon Food Market Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Jamaica
    County
    Queens
    State
    New York
    Longitude
    -73.865353
    Latitude
    40.692494

    Nearby Similar for Sale

    • $2,200,000
      0.09 Acres

      Updated Brick Duplex with Basement

      Updated 8-bedroom duplex with finished basement in Jamaica Hills.
      8470 159Th St, Jamaica, NY 11432
      View Details
    • New
      $1,548,888
      0.09 Acres

      Spacious Renovated Multi-Family in Cambria Heights

      Extensively renovated 8-bedroom multi-family property with income potential.
      116-01 221St St, Cambria Heights, NY 11411
      View Details
    • $1,124,000
      0.05 Acres

      Renovated Two-Family Home, Richmond Hill

      Meticulously renovated two-family residence in a sought-after residential area.
      104-21 92Nd Ave, Richmond Hill, NY 11418
      View Details
    • $1,288,888
      Pending

      Spacious Colonial Two-Family Home

      Large two-family colonial with private backyard in Woodhaven, NY.
      85-83 88Th St, Woodhaven, NY 11421
      View Details
    • New
      $1,100,000
      0.05 Acres

      Ozone Park Three-Family Home

      Semi-detached, three-family brick home in Ozone Park.
      9432 94Th St, Ozone Park, NY 11416
      View Details
    • $1,650,000
      0.06 Acres

      Jamaica Commercial Building For Sale

      4,620 SF commercial building in prime Jamaica location.
      148-11 175Th St, Jamaica, NY 11434
      View Details
    • $1,299,000
      Pending

      Oversized Jamaica Duplex on Large Lot

      Spacious Jamaica duplex with modern amenities and income potential.
      107-43 Inwood St, Jamaica, NY 11435
      View Details
    • New
      $1,899,000
      0.11 Acres

      Updated Brick Duplex in Briarwood

      Updated 8-bedroom duplex with finished basement and strong rental potential.
      15007 85Th Dr, Briarwood, NY 11432
      View Details
    • $1,700,000
      0.12 Acres

      Ozone Park Multi-Family Home

      Multi-family home on oversized lot, close to transportation.
      10109 97Th Ave, Ozone Park, NY 11416
      View Details
    • New
      $599,900
      0.11 Acres

      Laurelton Multifamily Investment Opportunity

      Multifamily property in Laurelton, close to shops and dining.
      13526 219Th St, Laurelton, NY 11413
      View Details
    • New
      $1,188,000
      0.06 Acres

      Spacious Two-Family Home in Woodhaven

      Detached two-family residence with flexible living options and abundant space.
      91-49 86Th St, Woodhaven, NY 11421
      View Details
    • $800,000
      Pending

      Jamaica Duplex with Large Lot

      Detached duplex on a large lot in Jamaica, Queens.
      16602 120Th Ave, Jamaica, NY 11434
      View Details

    FAQs

    What type of property is this?
    Duplex - Multifamily property with income potential, delivered vacant or with tenants.
    Where is this duplex located?
    The property is located at 86-35 77Th St Jamaica, NY.
    What is the asking price?
    The asking price for this property is $850,000.
    What are key features of this property?
    This property features: - Income-generating property with two tenants currently paying $3,000 each; - Flexible options: delivered vacant or with existing tenants; - Live in one unit and rent out the other, with tenant covering a significant portion of the mortgage
    (718) 468-0371
    Request Owner's contact information
    86-35 77Th St Jamaica, NY 11421
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    86-35 77Th St
    Jamaica, NY 11421
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    86-35 77Th St Jamaica, NY 11421
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.