Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3025 Hughsmith Ct Herndon, VA 20171

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $899,990

    Specialty property available for purchase in Herndon, Virginia.

    Lot size:
    0.23 Acres

    Property Features for 3025 Hughsmith Ct

    General Information

    Lot size
    0.23 Acres

    Building Details

    Year built
    1989

    We can help!

    Listing Contact
    Wentong Chen
    Source: Elliman

    Listing Agent: Wentong Chen

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Herndon Specialty Property For Sale

    A specialty property located at 3025 Hughsmith Ct in Herndon, VA, is available for sale. The list price is $899990.
    Location Intelligence

    Current Use by Public Records

    Specialty properties

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Gym & Fitness Accounting Firm Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Herndon
    County
    Loudoun
    State
    Virginia
    Longitude
    -77.4060725
    Latitude
    38.9151152

    Nearby Similar for Sale

    • $829,000
      2,060 SF

      Luxury End-Unit Townhome in Herndon

      Modern, move-in-ready townhome with rooftop terrace and convenient location.
      14032 Sunrise Valley Dr, Herndon, VA 20171
      View Details
    • $599,990
      1,567 SF

      Stylish Townhome-Style Condo Near Metro

      Two-bedroom condo with modern design, close to Innovation Metro Station.
      1155 Herndon Pkwy, Herndon, VA 20170
      View Details
    • $649,900

      Pristine Townhome Near Dulles Airport

      Well-maintained, move-in ready townhome with luxurious features and convenient location.
      2506 James Monroe Cir, Herndon, VA 20171
      View Details
    • $3,640,000

      Herndon Commercial Property For Sale

      Prime commercial property in Herndon, VA with stable income stream.
      3005 Dower House Dr, Herndon, VA 20171
      View Details
    • $1,222,720
      835 SF

      Reston First-Floor Office Condominium

      High-quality, fully furnished office space in Reston's Dulles Tech Corridor.
      1801 Herndon Pkwy, Herndon, VA 20191
      View Details
    • $8,000,000

      Religious Center with Attached Residence

      Religious center with residence on almost 5 acres for sale.
      11326 Leesburg Pike, Herndon, VA 20170
      View Details
    • $395,000

      Herndon Townhouse with Renovation Potential

      Spacious 3BR/2.5BA townhouse in Herndon, great investment opportunity.
      1127 Shannon Pl, Herndon, VA 20170
      View Details
    • $716,000

      Herndon Office Space For Sale

      Combined office units suitable for various professional uses.
      106 Elden St, Herndon, VA 20170
      View Details
    • $650,000

      Modern Townhouse in Foster's Glen

      Move-in ready, four-bedroom townhouse with modern amenities and convenient location.
      14016 Sunrise Valley Dr, Herndon, VA 20171
      View Details
    • $1,395,000

      Retail Property with Business Opportunity

      Retail property suitable for various business styles and opportunities.
      129 Spring St, Herndon, VA 20170
      View Details
    • Contact for pricing
      1,756 SF

      Herndon Office Condos For Sale

      Office condos suitable for medical, professional services, and small companies.
      171 Elden St, Herndon, VA 20170
      View Details
    • $2,500,000
      10,000 SF

      Two-Story Office Building For Sale

      10,000 SF office building on 0.85 acres available.
      1914 Association Dr, Herndon, VA 20190
      View Details

    FAQs

    What type of property is this?
    Specialty property - Specialty property available for purchase in Herndon, Virginia.
    Where is this specialty property located?
    The property is located at 3025 Hughsmith Ct Herndon, VA.
    What is the asking price?
    The asking price for this property is $899,990.
    What are key features of this property?
    This property features: - Year Built: 1989
    (571) 201-0696
    Request Owner's contact information
    3025 Hughsmith Ct Herndon, VA 20171
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3025 Hughsmith Ct
    Herndon, VA 20171
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    3025 Hughsmith Ct Herndon, VA 20171
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Wentong Chen
    Real Estate License ID: 0225179245
    (571) 201-0696
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.