1206 39th Street Des Moines, IA 50311
Prime rental property near Drake University with renewed rental license.
Property Features for 1206 39th Street
General Information
- Standard status
- Active
- Size
- 1,964 SF
- Property subtype
- Multi-Family
Building Details
- Year Built
- 1918
Listing office Greater Des Moines (515) 612-6013
Listing date Jul 24, 2025
Source Kw
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Greater Des Moines
Investment Insights
Based on property information with market context.
Key Highlights
- Prime rental property in a sought‑after Des Moines neighborhood near Drake University.
- Excellent cash flow potential with minimal maintenance concerns due to recent updates.
- Currently has 2 long‑term leases and 1 furnished short‑term rental in place.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.1k | $13.80 |
| − Vacancy | −$927 | −$0.47 |
| EGI | $26.2k | $13.33 |
| − OpEx | −$7.9k | −$4.00 |
| NOI | $18.3k | $9.33 |