Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    2903 Dry Run Rd Luray, VA 22835

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $549,900

    Charming 2BR farmhouse on 21 acres near Luray, VA.

    Lot size:
    21.20 Acres

    Property Features for 2903 Dry Run Rd

    General Information

    Property type
    Other
    Standard status
    Active
    Lot size
    21.20 Acres

    Building Details

    Year built
    1908

    We can help!

    Listing Contact
    William C Dudley Iv
    Source: Elliman

    Listing Agency: Bill Dudley & Associates Real Estate, Inc Listing Agent: William C Dudley Iv

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Farmhouse on Wooded Acres

    This property features a charming 2-bedroom, 1-bathroom farmhouse situated just outside of Luray, Virginia, on 21 wooded acres. The farmhouse includes wood accents and shiplap siding, offering country character. A small creek runs through the property, which is surrounded by mature trees. The location offers opportunities for hiking and enjoying the sounds of the creek. This property is suited for nature lovers, hobby farmers, or those seeking a private getaway. It may serve as a primary residence, weekend escape, or investment opportunity.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Farms

    Suggested Use

    Real Estate Agency Building Supply Travel Agency Plumbing Service (Bike/Boat/Book/etc) Store Parking Lot & Garage

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Luray
    County
    Page
    State
    Virginia
    Longitude
    -78.388119
    Latitude
    38.6498026

    Nearby Similar for Sale

    • $989,900
      13,400 SF

      Commercial Building with Expansion Potential

      13,400 sq ft commercial building on 1.55 acres.
      211 Tannery Rd, Luray, VA 22835
      View Details
    • $849,000
      Pending

      Retail Gift Shop with Cottages

      Retail gift shop with cottages, mountain views, and rental potential.
      2487/2547 Us Highway 211 W, Luray, VA 22835
      View Details
    • New
      $239,900
      0.23 Acres

      Commercial Building with Vacant Lot

      Commercial zoned building with vacant lot in good condition.
      4 1St St, Luray, VA 22835
      View Details
    • New
      $267,500
      1,109 SF

      Luray Duplex Investment Opportunity

      Duplex in downtown Luray near Main Street.
      115 E Page St, Luray, VA 22835
      View Details
    • $488,000

      Renovated Commercial Building on Corner

      2,400 SF renovated building on a nearly half-acre lot.
      1208 E Main St, Luray, VA 22835
      View Details
    • $989,900

      Luray Commercial Building with Expansion Potential

      Large commercial building with multiple units and expansion possibilities.
      211 Tannery Rd, Luray, VA 22835
      View Details
    • $989,900

      Luray Commercial Building with Garages

      Large commercial building with multiple units and expansion potential.
      211 Tannery Rd, Luray, VA 22835
      View Details
    • $799,900

      Historic Riverfront Farm For Sale

      25-acre riverfront farm with historic home and mountain views.
      501 S Fork Rd, Luray, VA 22835
      View Details
    • $439,900

      Remodeled Log Cabin with Amenities

      Four-bedroom log cabin with modern amenities and potential Airbnb income.
      207 Riverview Dr, Luray, VA 22835
      View Details
    • $599,000

      Luray Specialty Property For Sale

      Specialty property available for purchase in Luray, Virginia.
      3213 Old Tanbark Rd, Luray, VA 22835
      View Details
    • $499,999

      Land for Sale

      Land available for purchase.
      12 Kauffmans Mill Rd, Luray, VA 22835
      View Details
    • $389,900
      Pending

      Luray Specialty Property for Sale

      Specialty property available in Luray, Virginia.
      480 Mont View Ln, Luray, VA 22835
      View Details

    FAQs

    What type of property is this?
    Farm - Charming 2BR farmhouse on 21 acres near Luray, VA.
    Where is this farm located?
    The property is located at 2903 Dry Run Rd Luray, VA.
    What is the asking price?
    The asking price for this property is $549,900.
    What are key features of this property?
    This property features: - 21 Wooded Acres: Enjoy privacy, recreation, and potential hobby farming.; - Creek: A natural water feature enhances the property's tranquility.; - Farmhouse Charm: Features **shiplap siding and wood accents** for a rustic aesthetic.
    (540) 860-9109
    Request Owner's contact information
    2903 Dry Run Rd Luray, VA 22835
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2903 Dry Run Rd
    Luray, VA 22835
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    2903 Dry Run Rd Luray, VA 22835
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    William C Dudley Iv
    Real Estate License ID: 0225055839
    (540) 860-9109 (540) 743-4663
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!