Back to Search
Tenant-Occupied Duplex For Sale

1205 Rosehaven Dr. Myrtle Beach, SC 29577

1205 Rosehaven Dr., Myrtle Beach, SC, 29577
$549,900
For Sale
Claim this Listing
$549,900

MULTI_FAMILY - Myrtle Beach, SC

Property Size2,574 SF
Price / SF$213.64
AddedMar 29
Days on Market109
Last RefreshJul 15 at 5:06 am

Property Features for 1205 Rosehaven Dr.

General Information

Property type
Residential Multi Family
Property subtype
Other
Property condition
Under Construction
Standard status
Active
Size
2,574 SF

Building Details

Year built
2025
Number of units
2

Listing agent Lewis Living Team

Listing office INNOVATE Real Estate Myrtle Beach, SC

Listing date Mar 29, 2026

MLS# 2608098 Listing URL

Copyright © 2026 Coastal Carolina Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Construction is complete on this brand-new duplex, with both units tenant-occupied. The property includes two separate 3-bedroom, 2-bath residences, each designed with an open-concept layout and private primary suites. Interiors include wood accents, solid-surface countertops, and well-appointed kitchens. Luxury plank vinyl flooring runs throughout both units, with no carpet. Each unit also offers covered front and rear porches for outdoor use.

Located at 1205 Rosehaven Dr. in Myrtle Beach, South Carolina, the duplex is positioned near shopping and dining and is described as minutes from the beach.

As configured, the duplex provides a straightforward two-unit rental setup with modern finishes and outdoor porch space attached to each unit.

Key Highlights

  • Turnkey, income‑producing duplex with tenants already in place, providing immediate cash flow.
  • Brand new construction (2025) with modern finishes and open‑concept living spaces.
  • Two spacious units, each with 3 bedrooms and 2 bathrooms, including private primary suites with walk‑in closets and en‑suite baths.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $39.5k $15.36
− Vacancy −$2.0k −$0.77
EGI $37.6k $14.59
− OpEx −$11.3k −$4.38
NOI $26.3k $10.21
2,574 SF · lease $15.36/SF/yr · vacancy 5.00% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$375.6K
$328.7K – $438.2K (±1% cap)
NOI $26,292 @ 7.0% cap · market cap 4.78%
Second Best
Apartment 5plus
$339.4K
$297.0K – $396.0K (±1% cap)
NOI $23,761 @ 7.0% cap · market cap 4.32%
Theoretical Best
Office A
$652.4K
$570.8K – $761.1K (±1% cap)
NOI $45,665 @ 7.0% cap · market cap 8.30%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Michael and Amanda's Art ... (Bike/Boat/Book/etc) Store

Suggested Use

Law Firm Real Estate Agency Auto Parts Store Pharmacy Grocery & Convenience Store (Bike/Boat/Book/etc) Store Garden Center Skin Care Clinic Carpet & Flooring Store Parking Lot & Garage

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Newly completed duplex features two leased 3-bedroom, 2-bath units with covered front and rear porches.
Where is this duplex located?
The property is located at 1205 Rosehaven Dr. Myrtle Beach, SC.
What is the asking price?
The asking price for this property is $549,900.
What are key features of this property?
This property features: Turnkey, income‑producing duplex with tenants already in place, providing immediate cash flow.; Brand new construction (2025) with modern finishes and open‑concept living spaces.; Two spacious units, each with **3 bedrooms and 2 bathrooms**, including **private primary suites with walk‑in closets and en‑suite baths.**
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message