Contemporary Duplex in Kansas
1205 NW 77th Street, Kansas City, MO 64118
DUPLEX - Contemporary - Kansas City, MO
Type:Townhouse
Property size:
2,049 SFLot size:
0.01 AcresPrice / SF:
$143/SF- Added:
- Feb 24, 2026
- Days on Market:
- 118
- Last Refresh:
- Jun 22 at 4:06 am
Property Features for 1205 NW 77th Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Townhouse
- Bedrooms
- 3
- Bathrooms
- 3
- Rooms
- Bathroom 1, Bedroom 3, Bathroom 3, Family Room, Bedroom 2, Bathroom 2, Basement, Bedroom 1
- Parking features
- Open, Garage
- Patio and Porch features
- Deck
- Interior features
- Ceiling Fan(s), Custom Cabinets, Kitchen Island, Pantry, Walk-In Closet(s)
- Basement
- Finished, Walk-Out Access, Full
- Appliances
- Dishwasher, Disposal, Dryer, Exhaust Fan, Microwave, Refrigerator, Built-In Oven, Electric Range, Stainless Steel Appliance(s), Washer
- Standard status
- Active Under Contract
- APN
- 999999
- Size
- 2,049 SF
- Lot size
- 0.01 Acres
Taxes and HOA fees
- Tax Annual Amount
- 2901
Utilities
- Sewer type
- Public Sewer
- Heating system
- Heat Pump (Heating)
- Cooling system
- Electric, Heat Pump
- Water source
- Public
Building Details
- Year built
- 2019
- Flooring type
- Carpet, Vinyl
- Building materials
- Stucco, Vinyl Siding
- Roof type
- Composition
- Architectural style
- Contemporary
Listing agent Bob Detray (816) 419-7803
Listing office Platinum Realty LLC 9393 West 110th St Suite 170, Overland Park, MO (888) 220-0988
Listing date Feb 24, 2026
MLS# 2603655
Listing URL
Copyright © 2026 Heartland Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Open concept kitchen and living area features luxury vinyl flooring, quartz countertops, flat panel cabinets, large pantry, and stainless steel appliances.
- Huge lower level family room with walkout door and basement stubbed for another full bath.
- Interior being repainted and new carpet being installed, resulting in like‑new condition.
- Good size 2nd and 3rd bedrooms share a Jack and Jill bath.
- Stainless steel appliances included: refrigerator, dishwasher, disposal, dryer, exhaust fan, microwave, built‑in oven, and electric range.
- Built in 2019 with contemporary architectural style.
Overview
This duplex, located in Kansas City, Missouri, offers a contemporary living space. The interior is being repainted, and new carpet is being installed, resulting in a like-new condition. The heart of the home is the open-concept kitchen and living area, featuring luxury vinyl flooring, quartz countertops, flat panel cabinets, a large pantry, tray shelves, and a generous amount of cabinets and drawers. All stainless steel appliances, including a refrigerator, are included. The property has good-sized second and third bedrooms that share a Jack and Jill bath. A huge lower-level family room includes a walkout door. The basement is stubbed for another full bath. The property size is 2049 square feet, situated on a lot of approximately 0.0062 acres. The unit can be purchased individually or as a whole duplex with the adjoining unit at 1207 NW 77th.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.7k | $15.00 |
| − Vacancy | −$1.9k | −$0.93 |
| EGI | $28.8k | $14.07 |
| − OpEx | −$8.7k | −$4.22 |
| NOI | $20.2k | $9.85 |
2,049 SF · lease $15.00/SF/yr · vacancy 6.17% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$288.4K
$252.3K – $336.5K
NOI $20,187 @ 7.0% cap · market cap 6.85%
Second Best
Apartment 5plus
$265.5K
$232.3K – $309.8K
NOI $18,587 @ 7.0% cap · market cap 6.30%
Theoretical Best
Office A
$485.4K
$424.7K – $566.3K
NOI $33,979 @ 7.0% cap · market cap 11.52%
Zoning and permitted uses should be independently verified with local authorities.
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Location Insight
- Map
- Local Demand
- City
- Kansas City
- County
- Platte
- State
- Missouri
- Longitude
- -94.59274
- Latitude
- 39.233736
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Newly renovated duplex with open concept and modern finishes.
Where is this duplex located?
The property is located at 1205 NW 77th Street Kansas City, MO.
What is the asking price?
The asking price for this property is $294,900.
What are key features of this property?
This property features: Open concept kitchen and living area features luxury vinyl flooring, quartz countertops, flat panel cabinets, large pantry, and stainless steel appliances.; Huge lower level family room with walkout door and basement stubbed for another full bath.; Interior being repainted and new carpet being installed, resulting in like‑new condition.
