Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search

    2104 Whistler Ave Baltimore, MD 21230

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $100,000

    Income-generating townhouse with tenant, license, and lead certificate.

    Building Details

    Year built
    1952
    Source: Elliman

    Listing Agent: Charles W Barnett

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Income-Producing Townhouse with Long-Term Tenant

    This is an opportunity to purchase an income-producing asset: a townhouse featuring 2 bedrooms, 1 bathroom, a finished basement, and front and rear yards. The property is currently occupied by a long-term tenant on a month-to-month lease, with the potential to remain. The current monthly rent is $1,100, and the tenant is current on all payments, with a credit of $150 as of 08/27/2025. The property has a current rental license valid until 07/25/2026. It also possesses a full risk reduction lead certificate and is registered with MDE. The current lease, lead certificate, and rental license are available. The rental ledger is available upon request.
    Location Intelligence

    Current Use by Public Records

    Residential income properties

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Gym & Fitness Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Baltimore
    County
    Baltimore
    State
    Maryland
    Longitude
    -76.6502841
    Latitude
    39.2643205

    Nearby Similar for Sale

    • $949,999
      6,702 SF

      Renovated Brownstone Multifamily Investment Opportunity

      Turnkey multifamily property with five luxury apartment units in Baltimore.
      2304 Eutaw Pl, Baltimore, MD 21217
      View Details
    • New
      $300,000
      2,640 SF

      Renovated Duplex in Historic Upton

      Fully renovated duplex in Baltimore's Upton neighborhood with income potential.
      750 Dolphin St, Baltimore, MD 21217
      View Details
    • $550,000
      1,965 SF

      Federal Hill Multi-Unit Investment

      Multi-unit property in Federal Hill with income potential.
      1447 William St, Baltimore, MD 21230
      View Details
    • $864,000

      Fells Point Mixed-Use Investment

      Mixed-use property in historic Fells Point with income potential.
      827 S Bond St, Baltimore, MD 21231
      View Details
    • $1,075,000

      Renovated Multifamily in Mount Vernon

      Fully renovated six-unit property in Baltimore's Mount Vernon neighborhood.
      14 E Read St, Baltimore, MD 21202
      View Details
    • New
      $99,000
      2,102 SF

      Versatile Mixed-Use Building in Baltimore

      Spacious 4-story building in Howard Park neighborhood, ideal for investment.
      4905 Liberty Heights Ave, Baltimore, MD 21207
      View Details
    • $775,000
      3,340 SF

      Bolton Hill Multifamily Investment Opportunity

      Multifamily property in historic Bolton Hill near universities and hospitals.
      1404 Park Ave, Baltimore, MD 21217
      View Details
    • $1,100,000
      10,966 SF

      Mount Vernon Mixed-Use Investment

      Fully occupied mixed-use building in historic Mount Vernon neighborhood.
      18 W Franklin St, Baltimore, MD 21201
      View Details
    • $750,000
      2,632 SF

      Historic Baltimore Property with Barn

      Unique property featuring a historic home and converted barn.
      337 E Hamburg St, Baltimore, MD 21230
      View Details
    • New
      $935,000
      3,292 SF

      Renovated Four-Unit Apartment Building

      Turnkey investment property in historic Charles Village, Baltimore.
      2635 N Calvert St, Baltimore, MD 21218
      View Details
    • $699,900
      0.07 Acres

      Baltimore Multi-Unit Investment Property

      Five-unit property with $66,000 annual rent roll.
      1404 Madison Ave, Baltimore, MD 21217
      View Details
    • $699,900
      0.07 Acres

      Baltimore Investment Property with Rental Units

      Investment property featuring five rental units with a 9.4% cap rate.
      1404 Madison Ave, Baltimore, MD 21217
      View Details

    FAQs

    What type of property is this?
    Residential income property - Income-generating townhouse with tenant, license, and lead certificate.
    Where is this residential income property located?
    The property is located at 2104 Whistler Ave Baltimore, MD.
    What is the asking price?
    The asking price for this property is $100,000.
    What are key features of this property?
    This property features: - Income-producing property with long-term tenant; - Tenant is current on rent and has a $150 credit; - Valid rental license until 07/25/2026
    (443) 742-3132
    Request Owner's contact information
    2104 Whistler Ave Baltimore, MD 21230
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2104 Whistler Ave
    Baltimore, MD 21230
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    2104 Whistler Ave Baltimore, MD 21230
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.