Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    222 Hearthington Holw Smyrna, DE 19977

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $409,889

    Specialty property available for purchase in Smyrna, Delaware.

    Lot size:
    0.15 Acres

    Property Features for 222 Hearthington Holw

    General Information

    Lot size
    0.15 Acres

    Building Details

    Year built
    2024

    We can help!

    Listing Contact
    David Vasso
    Source: Elliman

    Listing Agent: David Vasso

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Smyrna Specialty Property for Sale

    A specialty property is available for sale in Smyrna, Delaware. The list price is $409889.
    Location Intelligence

    Current Use by Public Records

    Specialty properties

    Suggested Use

    Law Firm Electrical Service Smoke and Vape Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Smyrna
    County
    Kent
    State
    Delaware
    Longitude
    -75.5614
    Latitude
    39.2959

    Nearby Similar for Sale

    • $580,000
      4,374 SF

      Five-Unit Apartment Building in Smyrna

      Five-unit apartment building with separate utilities and tenants in place.
      133 S Main St, Smyrna, DE 19977
      View Details
    • $515,000
      0.17 Acres

      Commercial Property in Smyrna, DE

      Commercial property for sale or lease in Smyrna, Delaware.
      141 S Dupont Blvd, Smyrna, DE 19977
      View Details
    • $137,900

      Bon Ayre Community Home

      Two-bedroom, two-bath home in active clubhouse community.
      919 Appleberry Dr, Smyrna, DE 19977
      View Details
    • Contact for pricing
      173,051 SF

      Smyrna Industrial Building on 12.25 Acres

      173,000 SF industrial building on 12.25 acres in Smyrna, DE.
      655 W Glenwood Ave, Smyrna, DE 19977
      View Details
    • $382,000

      New Construction 55+ Community

      New homes in a 55+ community with many amenities.
      00 Felix View Ct, Smyrna, DE 19977
      View Details
    • $149,900
      1,425 SF

      Retirement Living in Ridgewood Manor

      Three-bedroom, two-bath manufactured home in a 55+ community.
      163 Northwoods Dr, Smyrna, DE 19977
      View Details
    • $360,000
      2,629 SF

      Spacious Townhome with Finished Basement

      Smyrna townhome featuring a finished basement, garage, and private deck.
      107 Summer Dr, Smyrna, DE 19977
      View Details
    • $399,000
      4,913 SF

      Restaurant Building with Outdoor Patio

      Former restaurant with patio in Smyrna's historic district.
      19-21 W Commerce St, Smyrna, DE 19977
      View Details
    • $47,500

      Residential Property with Open Layout

      Two-bedroom, two-bathroom home with potential in Smyrna, DE.
      21 Holly Hill Dr, Smyrna, DE 19977
      View Details
    • $70,000

      Move-In Ready Home in Smyrna

      Renovated two-bedroom, two-bathroom home in Holly Hill Estates.
      128 Ivy Ridge Ct, Smyrna, DE 19977
      View Details
    • $671,990

      31 SUMMIT DRIVE BRANDYWINE

      Property at 31 SUMMIT DRIVE BRANDYWINE, Smyrna, DE 19977
      31 Smt Dr, Smyrna, DE 19977
      View Details
    • $435,000

      Eastridge Drive Specialty Property

      Specialty property for sale on Eastridge Drive, Smyrna.
      172 Eastridge Dr, Smyrna, DE 19977
      View Details

    FAQs

    What type of property is this?
    Specialty property - Specialty property available for purchase in Smyrna, Delaware.
    Where is this specialty property located?
    The property is located at 222 Hearthington Holw Smyrna, DE.
    What is the asking price?
    The asking price for this property is $409,889.
    What are key features of this property?
    This property features: - Year Built: 2024 (New Construction); - Price: $11
    (856) 424-3339
    Request Owner's contact information
    222 Hearthington Holw Smyrna, DE 19977
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    222 Hearthington Holw
    Smyrna, DE 19977
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    222 Hearthington Holw Smyrna, DE 19977
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    David Vasso
    (856) 424-3339
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.