Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Arlington Commercial Property For Sale Title is generated by Realmo AI

    12013 US 70 Hwy, Arlington, TN 38002

    View on Map
    Claim this Listing
    For Sale
    $795,000

    COMMERCIAL - Arlington, TN

    Property size:
    7,000 SF
    Price / SF:
    $113/SF
    Added:
    Nov 19, 2025
    Days on Market:
    190
    Last Refresh:
    May 28 at 4:06 pm

    Property Features for 12013 US 70 Hwy

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    Size
    7,000 SF

    Taxes and HOA fees

    Tax Annual Amount
    4632

    Building Details

    Year built
    2003

    We can help!

    Listing Contact
    Margie O'Neal

    Listing agent Margie O'Neal

    Listing office REMAX Experts 1930 Exeter Rd, Germantown, TN

    Listing date Nov 19, 2025

    MLS# 10210055

    Copyright © 2026 Memphis Area Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High visibility location with redevelopment potential
    • Suitable for owner‑operator use or leasing
    • Ready for customization with its gutted interior
    • Large space: Approximately 7000 SF
    • Alcohol sales permitted
    • Built in 2003

    Overview

    This versatile commercial property is located in a high visibility area and offers strong potential for redevelopment, owner-operator use, or leasing opportunities. The property, situated in Arlington, TN, has been gutted and is ready for its next owner. The property was formerly used for dual purposes and comprises approximately 7000 square feet. Alcohol can be served at this location. The property is vacant and easy to show.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $764.4K
    NOI $68,796 @ 9.00% cap · cautious / downside scenario
    Moderate
    $982.8K
    NOI $68,796 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.38M
    NOI $68,796 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $117.6k $16.80
    − Vacancy −$25.9k −$3.70
    EGI $91.7k $13.10
    − OpEx −$22.9k −$3.28
    NOI $68.8k $9.83
    7,000 SF · lease $16.80/SF/yr · vacancy 22.00% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $982.8K
    $860.0K – $1.15M (±1% cap)
    NOI $68,796 @ 7.0% cap · market cap 8.65%
    Second Best
    Retail
    $907.2K
    $793.8K – $1.06M (±1% cap)
    NOI $63,504 @ 7.0% cap · market cap 7.99%
    Theoretical Best
    Office A
    $1.42M
    $1.24M – $1.65M (±1% cap)
    NOI $99,187 @ 7.0% cap · market cap 12.48%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Retail space

    Map

    City
    Arlington
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.661821
    Latitude
    35.298709

    Nearby Similar for Sale

    • Contact for pricing
      229,000 SF

      East Shelby Distribution Campus

      Unique distribution campus in Shelby County, Tennessee, with rare infrastructure.
      2774 Grays Creek Rd, Arlington, TN
      View Details
    • Contact for pricing
      51,259 SF

      Retail Property in Arlington, TN

      51,259 SF retail property on 9.69 acres, built 2005.
      11635 US-70 Arlington, Arlington, TN 38002
      View Details
    • $679,000

      Equestrian Property with RV Hookups

      20-acre equestrian setup with boarding, motel, and RV options.
      5985 N CEDAR GROVE Rd N lot: 13 & 15, Arlington, TN 38002
      View Details
    • $750,000
      1,459 SF

      Retail Space in Growing Area

      Retail space with great visibility in a growing Lakeland area.
      9998 US Hwy 64, Arlington, TN
      View Details

    FAQs

    What type of property is this?
    Retail space - Versatile property in high visibility area with redevelopment potential.
    Where is this retail space located?
    The property is located at 12013 US 70 Hwy Arlington, TN.
    What is the asking price?
    The asking price for this property is $795,000.
    What are key features of this property?
    This property features: High visibility location with redevelopment potential; Suitable for owner‑operator use or leasing; Ready for customization with its gutted interior
    (901) 219-2766
    We can help!
    Listing Contact
    Margie O'Neal
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12013 US 70 Hwy, Arlington, TN 38002
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!