Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    120 Harness Way Hartsel, CO 80449

    View on Map
    Claim this Listing
    For Sale
    Under Contract
    $189,000

    Improved Land - Hartsel, CO

    Lot size:
    2.00 Acres
    Added:
    Apr 14, 2026
    Days on Market:
    21
    Last Refresh:
    May 4 at 3:06 am

    Property Features for 120 Harness Way

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Parking features
    Carport, Garage
    Exterior features
    Fence
    Fencing
    Fenced
    Standard status
    Active Under Contract
    Lot size
    2.00 Acres

    Taxes and HOA fees

    Expense value
    245
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Austin Campbell
    Austin Campbell

    Listing agent Austin Campbell

    Listing office Summit Realty, Inc PO BOX 928, Buena Vista, CO

    Listing date Apr 14, 2026

    MLS# 3781104 Listing URL

    Copyright © 2026 ROCC/REcolorado. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Hartsel Land with Utilities Ready

    This 2-acre property is ready for a dream cabin or camping spot. Site improvements include a driveway, electrical installation, a water well, and a septic system approved for up to 5 bedrooms. A driveway meanders through the ponderosa pine trees. Located in Ranch of The Rockies, the property has year-round access on a county-maintained road. The HOA provides amenities including a full-time Ranch Manager, two fire stations, three large pastures for horse boarding, a community pavilion, trash station, and burn pit. The Ranch also owns a private stocked fishing reservoir for its residents and has two entrances onto Forest Land. The property is located in Hartsel, CO. World-class fishing is available at the nearby South Platte River and Antero Reservoir. Monarch or Breckenridge are a short drive away for skiing in the winter.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Hartsel
    County
    Park
    State
    Colorado
    Longitude
    -105.932184
    Latitude
    38.906398

    Nearby Similar for Sale

    • $169,500

      Land with Utilities Near National Forest

      5-acre residential land with utilities and mountain views.
      51 Singletree Lane, Hartsel, CO 80449
      View Details
    • $49,500

      Hartsel Treed Lot with Views

      2.5-acre treed lot with mountain views and recreational opportunities.
      517 Brahma Circle, Hartsel, CO 80449
      View Details
    • $79,500

      Land with Trees and Privacy

      2.6 acre lot with trees, privacy, and recreational opportunities.
      1581 Bellows Road, Hartsel, CO 80449
      View Details
    • $48,500

      Treed Lot in Ranch Rockies

      Private 4-acre lot with utilities, great views, and HOA amenities.
      304 Brahma Circle, Hartsel, CO 80449
      View Details
    • $52,000

      Private Retreat with National Forest Access

      5-acre retreat with stunning views and National Forest access.
      11414 Ranch Road, Hartsel, CO 80449
      View Details
    • $17,000

      Hartsel Land Backs to BLM

      4.39 acres of land near national forest.
      00 CHICKASAW ROAD, Hartsel, CO 80449
      View Details
    • $45,000

      Land with Mountain Views

      Unimproved land near Breckenridge and Buena Vista with recreational opportunities.
      187 Angus Circle, Hartsel, CO 80449
      View Details
    • $89,000

      Hartsel Land with Existing Well

      2.5-acre building site with well in Ranch of Rockies.
      257 Bolster Drive, Hartsel, CO 80449
      View Details
    • $49,500

      Treed Lot with Mountain Views

      2.5-acre treed lot with mountain views and recreational opportunities.
      565 Brahma Circle, Hartsel, CO 80449
      View Details
    • $76,000

      Hartsel Land with Mountain Views

      4.5-acre lot with trees, mountain views, electricity access.
      1430 Singletree Road, Hartsel, CO 80449
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 2-acre property with utilities in Ranch of the Rockies.
    Where is this residential land & home lot located?
    The property is located at 120 Harness Way Hartsel, CO.
    What is the asking price?
    The asking price for this property is $189,000.
    What are key features of this property?
    This property features: Ready‑to‑build 2‑acre property with driveway, electrical, water well, and 5‑bedroom septic system already installed.; Located in Ranch of The Rockies with year‑round access on a county‑maintained road.; HOA amenities include Ranch Manager, fire stations, horse pastures, community pavilion, trash station, and burn pit.
    (719) 395-8616
    We can help!
    Listing Contact
    Austin Campbell
    Austin Campbell
    Real Estate License ID: 100035953
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    120 Harness Way, Hartsel, CO 80449

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!