Back to Search
Two-Family Fixer-Upper Duplex

12 Hillcrest Rd Maplewood, NJ 07040

Claim this Listing
For Sale
$649,500

MULTI_FAMILY - Maplewood Twp., NJ

Property size:
2,100 SF
Lot size:
0.13 Acres
Price / SF:
$309/SF
Added:
May 21, 2026
Days on Market:
52
Last Refresh:
Jul 11 at 3:06 am

Property Features for 12 Hillcrest Rd

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
R2
Bedrooms
6
Bathrooms
3
Rooms
Bedroom 4, Bedroom 1, Basement, Bedroom 5, Bathroom 1, Bathroom 3, Bedroom 2, Bedroom 3, Bathroom 2, Bedroom 6
Parking
2
Interior features
Carbon Monoxide Detector, High Ceilings, Tile Floors, Wood Floors
Standard status
Active
Lot size
0.13 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
17270

Utilities

Sewer type
Public Sewer
Heating system
Other (Heating), Steam
Water source
Public

Building Details

Year built
1930
Floors in Building
2
Number of units
2
Roof type
Shingle
Architectural style
Other

Listing agent DARRELL BAILEY

Listing office RE/MAX FIRST REALTY II 409 NORTH AVENUE E ,, Cranford, NJ

Listing date May 21, 2026

MLS# 4029357 Listing URL

Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This two-family duplex is offered as a fixer-upper and features a dated interior in need of repairs and updates. The first-floor unit is configured as a 3-bedroom layout with 2.5 baths, and it includes an option to reconfigure toward a 4-bedroom arrangement. The second floor contains a spacious 1-bedroom unit with potential for a 2-bedroom reconfiguration.

The property sits on a corner lot and includes a double garage. A large full basement provides additional rooms and includes the possibility to add a third room, a half bathroom, and a recreational area.

Located in Maplewood Township, the home is described as being near local amenities, parks, shopping, dining, and commuter routes. Buyer is responsible for conducting their own due diligence and complying with municipal requirements.

Key Highlights

  • 2‑family home on a corner lot with a double garage
  • Approximately 2,100+ sq ft; built in 1930; roof is shingle
  • 2.5 baths with 6 bedrooms listed across the home’s rooms

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $53.7k $25.56
− Vacancy −$3.5k −$1.65
EGI $50.2k $23.91
− OpEx −$15.1k −$7.17
NOI $35.1k $16.74
2,100 SF · lease $25.56/SF/yr · vacancy 6.46% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$502.1K
$439.3K – $585.8K (±1% cap)
NOI $35,146 @ 7.0% cap · market cap 5.41%
Second Best
Apartment 5plus
$461.3K
$403.7K – $538.2K (±1% cap)
NOI $32,294 @ 7.0% cap · market cap 4.97%
Theoretical Best
Office A
$548.4K
$479.8K – $639.8K (±1% cap)
NOI $38,385 @ 7.0% cap · market cap 5.91%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Parking Lot & Garage Carpet & Flooring Store Bar & Pub (Bike/Boat/Book/etc) Store Catering Service Veterinary Clinic Butcher Hotel & Motel Nursing Home

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two-unit duplex on a corner lot with a double garage and a large unfinished basement needing updates.
Where is this duplex located?
The property is located at 12 Hillcrest Rd Maplewood, NJ.
What is the asking price?
The asking price for this property is $649,500.
What are key features of this property?
This property features: 2‑family home on a corner lot with a double garage; Approximately 2,100+ sq ft; built in 1930; roof is shingle; 2.5 baths with 6 bedrooms listed across the home’s rooms
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message