25451 FS Rd 1419, Camp Sherman, OR
Retail property in Camp Sherman, Oregon, established in 1918.
- Added:
- Nov 9, 2023
- Days on Market:
- 961
- Last Refresh:
- May 20 at 8:06 pm
Property Features for 25451 FS Rd 1419
General Information
- Standard status
- Active
- Size
- 6,000 SF
- Lot size
- 151.71 Acres
- Property subtype
- RETAIL
Listing office Coldwell Banker Commercial - Mountain West | Salem (503) 566-5711
Listing date Nov 9, 2023
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Commercial - Mountain West | Salem
HighLights
- Located on the wooded banks of the crystal‑clear, spring‑fed Metolius River.
- Situated in Camp Sherman, Oregon, offering a relaxed pace of life.
- Provides a neighborly atmosphere.
- Established in 1918, with historical significance.
- Functions as a community hub.
- Offers a place to stock up on essentials and enjoy the surrounding beauty.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $252.0k | $42.00 |
| − Vacancy | −$10.1k | −$1.68 |
| EGI | $241.9k | $40.32 |
| − OpEx | −$60.5k | −$10.08 |
| NOI | $181.4k | $30.24 |
Alternative Uses
Current Use by Public Records
Map
- City
- Camp Sherman
- County
- Jefferson
- State
- Oregon
- Longitude
- -121.644
- Latitude
- 44.4606
