1111-1117 Edgewater St NW, Salem, OR
Retail building with three leased spaces and recent renovations.
- Added:
- Jan 13, 2025
- Days on Market:
- 520
- Last Refresh:
- May 19 at 9:59 pm
Property Features for 1111-1117 Edgewater St NW
General Information
- Standard status
- Active
- Size
- 7,940 SF
- Lot size
- 0.23 Acres
- Property subtype
- RETAIL
Properties For Sale
at 1111-1117 Edgewater St NW Contact usListing agent Ruth Dana License #900300123
Listing office First Commercial Real Estate (503) 364-7400
Listing date Jan 13, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of First Commercial Real Estate
HighLights
- New roof installed in 2024.
- Three separately leased spaces provide immediate rental income.
- The Vault includes a full kitchen with hood.
- Located along the Edgewater Street corridor.
- The Vault and former Old Zen Wine Bar were renovated in 2020.
- Max & Ro Hair Design underwent a major renovation in 2016.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $142.9k | $18.00 |
| − Vacancy | −$6.4k | −$0.81 |
| EGI | $136.5k | $17.19 |
| − OpEx | −$40.9k | −$5.16 |
| NOI | $95.5k | $12.03 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Salem
- County
- Marion
- State
- Oregon
- Longitude
- -123.057
- Latitude
- 44.9414