Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Y Avenue Hondo, TX 78861

    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,350,000

    Two communities with infill upside and income potential.

    Lot size:
    12.50 Acres

    Property Features for Y Avenue

    General Information

    Lot size
    12.50 Acres

    We can help!

    Listing Contact
    Enon Winkler
    Enon Winkler
    Source: Moodyscre

    Listing Agent: Enon Winkler

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Two Communities with Infill Upside

    Two communities in close proximity feature direct billed public utilities. There is an immediate infill upside opportunity with forty-one vacant lots to be filled. The opportunity exists to achieve a total operating income of $800,861 by year five, with the potential to achieve a cash-on-cash return of 17.11% over a five-year holding period. Twelve homes are not included in the sale of the communities but are available for an additional price of $900,000. If unsold, the Seller will pay lot rent under a long term lease agreement.
    Location Intelligence

    Current Use by Public Records

    Mobile home & RV ...

    Map

    City
    Hondo
    County
    Medina
    State
    Texas
    Longitude
    -99.14862
    Latitude
    29.356458

    Nearby Similar for Sale

    • $1,500,000
      23,050 SF

      Hondo Commercial Property For Sale

      Versatile industrial property in Hondo, TX, near San Antonio.
      Hondo, TX 78861
      View Details
    • $1,500,000
      23,050 SF

      Hondo Industrial/Warehouse Opportunity

      4-acre industrial property with refrigerated warehouse and expansion potential.
      568 Carter, Hondo, TX 78861
      View Details
    • $828,000

      Medina County Home on Acreage

      Custom home on 20 acres suitable for cattle or horses.
      219 Private Road 568, Hondo, TX 78861
      View Details
    • $400,000

      Highway Frontage Investment Opportunity

      One-acre property with four homes and highway frontage.
      701 19Th St, Hondo, TX 78861
      View Details
    • $1,100,000

      Historic Armstrong Hotel For Sale

      Historic hotel in Hondo, Texas, with retail potential.
      1101 3, Hondo, TX 78861
      View Details
    • $365,000

      Hondo Commercial Property on Highway

      Highway frontage, metal building, and office suitable for various uses.
      2605 19Th St, Hondo, TX 78861
      View Details
    • $459,000

      Hondo Commercial Building on Highway

      Large commercial building with retail, storage, and office space.
      1110 18Th St, Hondo, TX 78861
      View Details
    • $3,500,000

      Productive Farm with Irrigated Land

      168-acre farm featuring irrigated land, home, and barn.
      3830 County Road 541, Hondo, TX 78861
      View Details
    • $945,000

      7.8 Acre Commercial Property

      Commercial property with shop building and fuel tanks for sale.
      1536 Fm 2676, Hondo, TX 78861
      View Details
    • $650,000
      15,725 SF

      Hondo Retail Space For Sale

      15,725 SF retail space with excellent visibility and access.
      2509-2515 19Th St, Hondo, TX 78861
      View Details
    • Contact for pricing

      Mixed-Use Building on Corner Lot

      1,200 SQFT metal building zoned for residential and commercial use.
      1906 Avenue, Hondo, TX 78861
      View Details
    • $550,000

      Quihi, Texas Ranch Property

      37-acre ranch featuring a historic 1920s home.
      4850 Fm 2676, Hondo, TX 78861
      View Details

    FAQs

    What type of property is this?
    Land - Two communities with infill upside and income potential.
    Where is this land located?
    The property is located at Y Avenue Hondo, TX.
    What is the asking price?
    The asking price for this property is $3,350,000.
    What are key features of this property?
    This property features: - Immediate infill upside opportunity with **forty-one vacant lots**.; - Opportunity to achieve a **total operating income of $800,861 by year five**.; - Potential to achieve a **cash-on-cash return of 17.11% over a five-year holding period**.
    (407) 900-9986
    Request Owner's contact information
    Y Avenue Hondo, TX 78861
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Y Avenue
    Hondo, TX 78861
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Y Avenue Hondo, TX 78861
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Enon Winkler
    Enon Winkler
    (407) 900-9986
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.