4903 N Roan Street, Johnson City, TN
Retail space with high traffic count in convenient location.
- Added:
- Mar 3, 2025
- Days on Market:
- 469
- Last Refresh:
- May 20 at 9:51 pm
Property Features for 4903 N Roan Street
General Information
- Standard status
- Active
- Size
- 3,240 SF
- Lot size
- 1.74 Acres
- Property subtype
- RETAIL
Listing agent Tommy Perrigan (423) 968-5971
Listing office Interstate (423) 968-5971
Listing date Mar 3, 2025
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Interstate
HighLights
- Major highway access
- Convenient location
- ADTC: 14,000
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $74.6k | $23.04 |
| − Vacancy | −$2.2k | −$0.69 |
| EGI | $72.4k | $22.35 |
| − OpEx | −$21.7k | −$6.70 |
| NOI | $50.7k | $15.64 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Johnson City
- County
- Washington
- State
- Tennessee
- Longitude
- -82.415
- Latitude
- 36.4012
