7320 Kingswood Dr, Fort Worth, TX
Freestanding automotive collision repair shop in Fort Worth, Texas.
- Added:
- Dec 6, 2023
- Days on Market:
- 916
- Last Refresh:
- May 20 at 8:29 pm
Property Features for 7320 Kingswood Dr
General Information
- Standard status
- Active
- Size
- 16,866 SF
- Lot size
- 1.75 Acres
- Property subtype
- RETAIL
Listing agent Addison Williams (248) 227-3611
Listing office CBRE - Corporate (248) 227-3611
Listing date Dec 6, 2023
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CBRE - Corporate
HighLights
- Long‑term lease: Service King will extend their lease for ~16 years upon sale, resulting in a total lease term of 20 years.
- Established tenant: Service King has been operating at this location for 17 years.
- Scheduled rent increases: The lease includes four (4) scheduled rent increases throughout the 20‑year term.
- Tenant options: Service King retains two 5‑year options, each with 5% rental escalations.
- Freestanding building: The property is a 16,866 square foot free‑standing Service King automotive collision repair shop.
- Prime location: Located just off the corner of S. Hulen Street and Kingswood Drive in Fort Worth, TX.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $406.8k | $24.12 |
| − Vacancy | −$19.5k | −$1.16 |
| EGI | $387.3k | $22.96 |
| − OpEx | −$116.2k | −$6.89 |
| NOI | $271.1k | $16.07 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- All Tune & Lube — 7237 s hulen st, fort worth, tx 76133
- Mike's Mechanic's — 4100 yellowleaf dr, fort worth, tx 76133
- City Garage Auto Repair & Oil Change — 7228 S Hulen St, Fort Worth, TX 76133
- Jiffy Lube — 7725 Summer Creek Dr, Fort Worth, TX 76123
- Brakes Plus — 7228 S Hulen St, Fort Worth, TX 76133
Location Insight
- Map
- Local Demand
- City
- Fort Worth
- County
- Tarrant
- State
- Texas
- Longitude
- -97.397
- Latitude
- 32.6413