Add Listing
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    31 Furlong Dr Revere, MA

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Lease
    Contact for pricing

    Retail space available near Suffolk Downs redevelopment project.

    Type:RETAIL
    Property size:
    1,603 SF
    Lot size:
    25.93 Acres
    Added:
    Sep 2, 2024
    Days on Market:
    605
    Last Refresh:
    Apr 5 at 8:27 pm

    Property Features for 31 Furlong Dr

    General Information

    Standard status
    Active
    Size
    1,603 SF
    Lot size
    25.93 Acres
    Property subtype
    RETAIL

    Spaces For Lease

    at 31 Furlong Dr Contact us

    We can help!

    Listing Contact
    John Ferris
    John Ferris

    Listing agent John Ferris

    Listing office CBRE | Boston

    Listing date Sep 2, 2024

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of CBRE | Boston

    Overview

    Retail Space Near Suffolk Downs

    This 1,603 square foot inline retail space is available for rent. The property is located less than two miles from Logan International Airport and is adjacent to the 16.2 million square foot Suffolk Downs Redevelopment. The Suffolk Downs Redevelopment is slated to include 10,000 residential units, 5.2 million square feet of life science and commercial office space, and 450,000 square feet of retail space. The area is densely populated, with 30,000 residents within one mile. The property is located just off Revere Beach Parkway, which sees 26,801 cars per day.
    Location Intelligence

    Current Use by Public Records

    Retail space

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Revere
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.0009
    Latitude
    42.3972

    Nearby Similar for Lease

    • $4,500/Mo

      Prime Revere Beach Commercial Space

      New construction office/retail space near Revere Beach MBTA station.
      19 Dehon Street, Revere, MA 02151
      View Details
    • $4,750/Mo

      Revere Office/Retail Space Available

      4620 sqft office/retail space with high visibility and traffic.
      106 Squire Road #1, Revere, MA 02151
      View Details
    • $1,100/Mo

      Renovated Office Space Available Now

      Newly renovated first-floor office suite with street-level access.
      753 Winthrop Avenue, Revere, MA 02151
      View Details
    • $1,500/Mo

      Commercial Condo in Mixed-Use Building

      Commercial condominium for lease in mixed-use building.
      133 Salem St #C1, Revere, MA 02151
      View Details
    • $4,750/Mo

      Revere Office/Retail Space Available

      4620 sqft office/retail space with high visibility and traffic.
      106 Squire Road #1, Revere, MA 02151
      View Details
    • $4,500/Mo

      Prime Revere Beach Retail/Office Space

      New construction retail/office space near Revere Beach MBTA station.
      19 Dehon Street, Revere, MA 02151
      View Details
    • $30 SF/Yr

      Versatile Commercial Building For Lease

      Highly visible, easily accessible property suitable for various commercial uses.
      80-90 American Legion Hwy, Revere, MA 02151
      View Details
    • $28 SF/Yr

      Retail Space in New Apartments

      Ground-level retail space in new luxury apartment building.
      93 Bennington St, Revere, MA 02151
      View Details
    • $1,950/Mo

      Retail/Office Space Available

      600 SF retail/office space with high visibility.
      30 Revere Beach Pkwy, Revere, MA 02151
      View Details
    • $625/Mo

      Revere Office Space For Rent

      Second floor office space with shared conference room and utilities.
      199 Revere St 3, Revere, MA 02151
      View Details
    • $28 SF/Yr

      Retail Space in New Apartments

      Ground-level retail space in new luxury apartment building.
      93 Bennington Street, Revere, MA 02151
      View Details
    • $24 SF/Yr

      Remodeled Sub-Lease Opportunity

      Remodeled office/retail space with direct public transport access.
      300 Ocean Avenue #4th Floor, Revere, MA 02151
      View Details

    FAQs

    What type of property is this?
    Retail space - Retail space available near Suffolk Downs redevelopment project.
    Where is this retail space located?
    The property is located at 31 Furlong Dr Revere, MA.
    What are key features of this property?
    This property features: Adjacent to the 16.2M SF Suffolk Downs Redevelopment (10,000 residential units, 5.2M SF life science/office, 450,000 SF retail); 1,603 SF inline retail space; Densely populated area with 30,000 residents within one mile
    (617) 912-7000 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing John Ferris
    John Ferris
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!