Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    118 Fourth St NW Flora, MS 39071

    View on Map
    Claim this Listing
    For Sale
    $997,000

    COMMERCIAL - Flora, MS

    Property size:
    84,506 SF
    Lot size:
    1.94 Acres
    Price / SF:
    $11/SF
    Added:
    Jun 10, 2025
    Days on Market:
    326
    Last Refresh:
    May 1 at 5:06 pm

    Property Features for 118 Fourth St NW

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    APN
    051d-17a-112, 051d-17a-136, 51d-17a-137
    Size
    84,506 SF
    Lot size
    1.94 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    1.94 AC +/- S17 T8N R1W
    Tax Annual Amount
    4344

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    Building Details

    Year built
    1958
    Floors in Building
    1
    Flooring type
    Wood, Concrete
    Roof type
    Shingle, Tile

    We can help!

    Listing Contact
    Tom N Smith

    Listing agent Tom N Smith License #B19359

    Listing office Tom Smith Land & Homes 112 Village Blvd., Madison, MS

    Listing date Jun 10, 2025

    MLS# 4115886

    Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Redevelopment Opportunity in Flora, MS

    This 13,700-square-foot gymnasium, constructed around 1970, includes original locker rooms, bleachers, and concession facilities. Situated on 1.94 acres within Flora's city limits, the property offers frontage on Fourth and Jackson Streets. Located within the new Flora Station, it is suited for adaptive reuse projects such as a community center, fitness facility, condominiums, or an event venue. The property is currently leased and generating monthly income. Recent investments in Flora, including Entergy Mississippi's $30 million project and the Amazon/Megasite facility, highlight the area's growth and development potential.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Fitness centers & gyms

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Dental Office Auto Repair Shop Hair Salon Nail Salon Hotel & Motel Auto Parts Store

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Flora Fit — 111 Kearney Park Rd, Flora, MS 39071
    • CrossFit Flora — 111 Kearney Park Rd, Flora, MS 39071

    Location Insight

    • Map
    • Local Demand
    City
    Flora
    County
    Madison
    State
    Mississippi
    Longitude
    -90.317215
    Latitude
    32.543689

    Nearby Similar for Sale

    • $1,332,000
      217,800 SF

      Flora, MS Development Opportunity

      5-acre property with historic buildings in Flora, MS.
      117 B Fourth St NW, Flora, MS 39071
      View Details
    • $6
      17,500 SF

      Versatile Manufacturing and Warehouse Space

      17,500 SF industrial property in Kearney Park Business Complex.
      201 Howard Drive, Flora, MS 39071
      View Details

    FAQs

    What type of property is this?
    Fitness center & gym - 13,700 SF gymnasium on 1.94 acres, ideal for redevelopment.
    Where is this fitness center & gym located?
    The property is located at 118 Fourth St NW Flora, MS.
    What is the asking price?
    The asking price for this property is $997,000.
    What are key features of this property?
    This property features: 13,700 sq ft gymnasium on 1.94 acres suitable for adaptive reuse. Consider options like a community center, fitness facility, condos, or event venue.; Prime frontage on Fourth and Jackson Streets within Flora's city limits.; Located within the new Flora Station development area.
    (601) 454-9397
    We can help!
    Listing Contact
    Tom N Smith
    Real Estate License ID: B19359
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    118 Fourth St NW, Flora, MS 39071

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!